TABLE 6.1 Future Value of 1 (Future Value of a Single Sum) FVF = (1 + i)" 2% 3% 4% 5% (n) Periods 1 2 3 4 5 1.02000 1.04040 1.06121 1.08243 1.10408 27% 1.02500 1.05063 1.07689 1.10381 1.13141 1.03000 1.06090 1.09273 1.12551 1.15927 1.04000 1.08160 1.12486 1.16986 1.21665 1.05000 1.10250 1.15763 1.21551 1.27628 6% 1.06000 1.12360 1.19102 1.26248 1.33823 6 7 8 9 10 1.12616 1.14869 1.17166 1.19509 1.21899 1.15969 1.18869 1.21840 1.24886 1.28008 1.19405 1.22987 1.26677 1.30477 1.34392 1.26532 1.31593 1.36857 1.42331 1.48024 1.34010 1.40710 1.47746 1.55133 1.62889 1.41852 1.50363 1.59385 1.68948 1.79085 11 12 13 14 15 1.24337 1.26824 1.29361 1.31948 1.34587 1.31209 1.34489 1.37851 1.41297 1.44830 1.38423 1.42576 1.46853 1.51259 1.55797 1.53945 1.60103 1.66507 1.73168 1.80094 1.71034 1.79586 1.88565 1.97993 2.07893 1.89830 2.01220 2.13293 2.26090 2.39656 16 17 18 19 20 1.37279 1.40024 1.42825 1.45681 1.48595 1.48451 1.52162 1.55966 1.59865 1.63862 1.60471 1.65285 1.70243 1.75351 1.80611 1.87298 1.94790 2.02582 2.10685 2.19112 2.18287 2.29202 2.40662 2.52695 2.65330 2.54035 2.69277 2.85434 3.02560 3.20714 21 1.51567 1.67958 1.86029 2.27877 2.78596 3.39956 o Type here to search RI a 74F A 1 / 10 + 160 21 22 23 24 25 1.51567 1.54598 1.57690 1.60844 1.64061 1.67958 1.72157 1.76461 1.80873 1.85394 1.86029 1.91610 1.97359 2.03279 2.09378 2.27877 2.36992 2.46472 2.56330 2.66584 2.78596 2.92526 3.07152 3.22510 3.38635 3.39956 3.60354 3.81975 4.04893 429187 26 27 28 29 30 1.67342 1.70689 1.74102 1.77584 1.81136 1.90029 1.94780 1.99650 2.04641 2.09757 2.15659 2.22129 2.28793 2.35657 2.42726 2.77247 2.88337 2.99870 3.11865 3.24340 3.55567 3.73346 3.92013 4.11614 4.32194 4.54938 4.82235 5.11169 5.41839 5.74349 31 32 33 34 35 1.84759 1.88454 1.92223 1.96068 1.99989 2.15001 2.20376 2.25885 2.31532 2.37321 2.50008 2.57508 2.65234 2.73191 2.81386 3.37313 3.50806 3.64838 3.79432 3.94609 4.53804 4.76494 5.00319 5.25335 5.51602 6.08810 6.45339 6.84059 7.25103 7.68609 36 37 38 39 40 2.03989 2.08069 2.12230 2.16474 2.20804 2.43254 2.49335 2.55568 2.61957 2.68506 2.89828 2.98523 3.07478 3.16703 3.26204 4.10393 4.26809 4.43881 4.61637 4.80102 5.79182 6.08141 6.38548 6.70475 7.03999 8.14725 8.63609 9.15425 9.70351 10.28572 TABLE 6.1 Future Value of 1 1.11 8% 1.08000 1.16640 1.25971 1.36049 1.46933 9% 1.09000 1.18810 1.29503 1.41158 1.53862 10% 1.10000 1.21000 1.33100 1.46410 1.61051 11% 1.11000 1.23210 1.36763 1.51807 1.68506 12% 1.12000 1.25440 1.40493 1.57352 1.76234 15% 1.15000 1.32250 1.52088 1.74901 2.01136 Periods 1 2 3 ACON 5 1.58687 1.71382 1.85093 1.99900 2.15892 1.67710 1.82804 1.99256 2.17189 2.36736 1.77156 1.94872 2.14359 2.35795 2.59374 1.87041 2.07616 2.30454 2.55803 2.83942 1.97382 2.21068 2.47596 2.77308 3.10585 2.31306 2.66002 3.05902 3.51788 4.04556 6 7 8 9 10 2.33164 2.51817 2.71962 2.93719 3.17217 2.58043 2.81267 3.06581 3.34173 3.64248 2.85312 3.13843 3.45227 3.79750 4.17725 3.15176 3.49845 3.88328 4.31044 4.78459 3.47855 3.89598 4.36349 4.88711 5.47357 4.65239 5.35025 6.15279 7.07571 8.13706 11 12 13 14 15 3.42594 3.70002 3.99602 4.31570 4.66096 3.97031 4.32763 4.71712 5.14166 5.60441 4.59497 5.05447 5.55992 6.11591 6.72750 5.31089 5.89509 6.54355 7.26334 8.06231 6.13039 6.86604 7.68997 8.61276 9.64629 9.35762 10.76126 12.37545 14.23177 16.36654 16 17 18 19 20 5.03383 5.43654 5.87146 6.34118 6.84847 Type here to search 6.10881 6.65860 7.25787 7.91108 8.62308 7.40025 8.14028 8.95430 9.84973 10.83471 O RI 8.94917 9.93357 11.02627 12.23916 13.58546 10.80385 12.10031 13.55235 15.17863 17.00000 18.82152 21.64475 24.89146 28.62518 32.91895 21 22 23 24 25 74'F C 2 / 10 + 160% 6.34118 6.84847 7.91108 8.62308 9.84973 10.83471 12.23916 13.58546 15.17863 17.00000 28.62518 32.91895 24 25 7.39635 7.98806 8.62711 9.31727 10.06266 9.39916 10.24508 11.16714 12.17218 13.26768 11.91818 13.10999 14.42099 15.86309 17.44940 15.07986 16.73865 18.57990 20.62369 22.89230 19.04007 21.32488 23.88387 26.74993 29.95992 37.85680 43.53532 50.06561 57.57545 66.21177 26 27 28 29 30 10.86767 11.73708 12.67605 13.69013 14.78534 14.46177 15.76333 17.18203 18.72841 20.41397 19.19434 21.11378 23.22515 25.54767 28.10244 25.41045 28.20560 31.30821 34.75212 38.57485 33.55511 37.58173 42.09153 47.14252 52.79962 76.14354 87.56507 100.69983 115.80480 133.17552 31 32 33 34 35 15.96817 17.24563 18.62528 20.11530 21.72452 22.25123 24.25384 26.43668 28.81598 31.40942 30.91268 34.00395 37.40434 41.14479 45.25926 42.81808 47.52807 52.75616 58.55934 65.00087 59.13557 66.23184 74.17966 83.08122 93.05097 153.15185 176.12463 202.54332 232.92482 267.86355 36 37 38 39 40 TABLE 6.2 Present Value of 1 (Present Value of a Single Sum) 1 PVFn = (1 + i) = GOA 6% PVE = +1) (1 + i)" (n) Periods 2% 3% 5% 6% 1 2 3 4 5 98039 .96117 .94232 .92385 .90573 27% .97561 .95181 .92860 .90595 .88385 .97087 94260 91514 .88849 .86261 4% .96154 .92456 .88900 .85480 .82193 95238 .90703 .86384 .82270 .78353 .94340 .89000 .83962 .79209 .74726 6 7 8 9 10 .88797 .87056 .85349 .83676 .82035 .86230 .84127 .82075 80073 .78120 .83748 .81309 .78941 .76642 .74409 .79031 .75992 .73069 .70259 .67556 .74622 .71068 .67684 .64461 .61391 .70496 -66506 .62741 .59190 .55839 11 12 13 14 15 .80426 .78849 .77303 .75788 .74301 .76214 .74356 .72542 .70773 .69047 .72242 .70138 .68095 .66112 .64186 .64958 62460 .60057 .57748 .55526 .58468 .55684 .53032 .50507 .48102 .52679 .49697 46884 44230 .41727 16 17 18 19 20 .72845 .71416 .70016 .68643 .67297 .67362 .65720 .64117 .62553 .61027 .62317 .60502 58739 .57029 -55368 .53391 -51337 49363 47464 45639 45811 .43630 41552 .39573 .37689 .39365 .37136 .35034 .33051 31180 .65978 .64684 62416 21 22 22 Type here to search .59539 .58086 SAZA o I 43883 .42196 40NZA 53755 52189 SANG .35894 34185 PORN 29416 27751 GER 72F A 17 18 19 20 .71416 .70016 .68643 .67297 .65720 .64117 .62553 .61027 .60502 .58739 .57029 .55368 .51337 49363 47464 .45639 .43630 .41552 .39573 .37689 .37136 35034 33051 .31180 21 22 23 24 25 .65978 .64684 .63416 .62172 .60953 59539 .58086 .56670 .55288 .53939 .53755 .52189 .50669 .49193 .47761 43883 42196 .40573 .39012 37512 .35894 .34185 .32557 .31007 .29530 .29416 27751 26180 24698 23300 26 27 28 29 30 .59758 .58586 .57437 .56311 .55207 .52623 .51340 .50088 .48866 .47674 .46369 .45019 .43708 .42435 .41199 .36069 34682 .33348 .32065 30832 .28124 .26785 .25509 .24295 23138 21981 20737 .19563 .18456 .17411 31 32 33 34 .54125 -53063 .52023 .51003 .50003 .46511 .45377 .44270 .43191 .42137 .39999 .38834 .37703 .36604 .35538 .29646 28506 .27409 .26355 25342 22036 20987 .19987 .19035 .18129 .16425 15496 .14619 13791 13011 35 36 37 38 39 40 .49022 48061 47119 46195 .45289 .41109 .40107 39128 .38174 .37243 34503 .33498 32523 .31575 .30656 .24367 .23430 22529 21662 20829 .17266 .16444 .15661 ..14915 .14205 .12274 .11579 10924 .10306 09722 Click here to view factor tables In which building would you recommend that The Sheridan Inc. locate, assuming a 12% cost of funds? (Round factor values to 5 decimal places, e.g. 1.25124 and final answer to decimal places, eg. 458,581.) Net Present Value Building A $ Building B $ Building $ The Sheridan Inc. should locate itself in Tawthool and Media