Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

table [ [ Income statement,, ] , [ Sales , 2 0 1 6 , 2 0 1 7 , 2 0 1 8

\table[[Income statement,,],[Sales,2016,2017,2018],[Cost of goods sold,5510,6040,6530],[SG&A expense,4542,5051,5366],[Depreciation,425,435,485],[Interest expense,82,74,69],[Interest income,65,42,53],[Income before taxes,4,2,3],[Income tax,???,???,???],[Net Income/(loss),???,???,???]]
\table[[Balance Sheet],[,2016,2017,2018],[ASSETS],[Cash and equivalents,12,13,31],[Marketable securities,86,88,90],[Accounts receivable,86,90,96],[Inventories,740,850,950],[Total current assets,924,1041,1167],[Property and equipment at cost,650,730,830],[Accumulated depreciation,205,248,312],[Net property and equipment,???,???,???],[Other non-current assets,85,100,85],[Total assets,1454,1623,1770],[LIABILITIES],[Accounts payable,350,423,428],[Accrued expenses,220,250,285],[Total current liabilities,570,673,713],[Long-term debt,380,360,460],[Total Liabilities,950,1033,1173],[Shareholders' equity],[Common stock,480,480,480],[Retained earnings,24,110,117],[Total shareholder's equity,504,590,597],[Total Liabilities and Equity,1454,1623,1770]]
what are the answers to the following questions given the financial statement?:
Question 110 pts
EBIT in 2017
480
Flag question: Question 2
Question 210 pts
EBIT in 2018
610
Flag question: Question 3
Question 310 pts
EBT in 2017
438
Flag question: Question 4
Question 410 pts
EBT in 2018
557
Flag question: Question 5
Question 510 pts
Income tax in 2017
Flag question: Question 6
Question 610 pts
Income tax in 2018
Flag question: Question 7
Question 710 pts
Tax rate in 2017(answer in percentage)
Flag question: Question 8
Question 810 pts
Tax rate in 2018(answer in percentage)
Flag question: Question 9
Question 910 pts
NOPLAT in 2017
Flag question: Question 10
Question 1010 pts
NOPLAT in 2018
Flag question: Question 11
Question 1110 pts
Depreciation in 2017
Flag question: Question 12
Question 1210 pts
Depreciation in 2018
Flag question: Question 13
Question 1310 pts
Net PPE in 2016
Flag question: Question 14
Question 1410 pts
Net PPE in 2017
Flag question: Question 15
Question 1510 pts
Net PPE in 2018
Flag question: Question 16
Question 1610 pts
CAPEX in 2017
Flag question: Question 17
Question 1710 pts
CAPEX in 2018
Flag question: Question 18
Question 1810 pts
Operating CA (Current Assets) in 2016
Flag question: Question 19
Question 1910 pts
Operating CA (Current Assets) in 2017
Flag question: Question 20
Question 2010 pts
Operating CA (Current Assets) in 2018
Flag question: Question 21
Question 2110 pts
Operating CL (Current Liabilities) in 2016
Flag question: Question 22
Question 2210 pts
Operating CL (Current Liabilities) in 2017
Flag question: Question 23
Question 2310 pts
Operating CL (Current Liabilities) in 2018
Flag question: Question 24
Question 2410 pts
NWC in 2016
Flag question: Question 25
Question 2510 pts
NWC in 2017
Flag question: Question 26
Question 2610 pts
NWC in 2018
Flag question: Question 27
Question 2710 pts
Increase in NWC in 2017
Flag question: Question 28
Question 2810 pts
Increase in NWC in 2018
Flag question: Question 29
Question 2910 pts
FCF in 2017
Flag question: Question 30
Question 3010 pts
FCF in 2018
image text in transcribed

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

The Psychology Of Money Timeless Lessons On Wealth Greed And Happiness

Authors: Morgan Housel

1st Edition

978-0857199096

More Books

Students also viewed these Finance questions