$\backslash$table$[[,$Per Unit,,c Budget,$\backslash$table$[[$Sales $25\%$ less$],[$than expected$]],\backslash$table$[[$Sales $10\%$ less$],[$than expected$]],\backslash$table$[[$Sales $10\%],[$greater than$],[$expected$]],\backslash$table$[[$Sales $25\%],[$greater than$],[$expected$]]],[$Units Sold,,,,$750,000,,,,],[$Revenue$,$$$,350\mathrm{.}00,$$$,262,500,000,,,,],[$Variable Costs$],[$Direct Material,$$,75\mathrm{.}00,$$$,56,250,000,,,,],[$Direct Labor,$$,24\mathrm{.}00,$$$,18,000,000,,,,],[$Variable Manufacturing Overhead,$$,1\mathrm{.}40,$$$,1,050,000,,,,],[$Variable SG&A Costs,$$,0\mathrm{.}10,$$$,75,000,,,,],[$Total Variable Costs.,$$,100\mathrm{.}50,$$$,75,375,000,,,,],[$Contribution Margin,$4,-,$$$,187,125,000,,,,],[$Fixed Costs$],[$Fixed Manufacturing Overhead,,$0\mathrm{.}70,$$$,525,000,,,,],[$Fixed SG&A Costs,$$,0\mathrm{.}05,$$$,37,500,,,,],[$Total Fixed Costs,,,$$,562,500,,,,],[$Operating Income,,,$$,186,562,500$

Dyson Limited described in problem three would like to prepare a flexible budget for its Dyson supersonic hairdryers. The static budget is presented below based on the revised selling price of $$350$ per unit. Complete the four columns to the right of the static budget to provide a flexible budget if sales were $(1)25\%$ less than expected $(2)10\%$ less than expected $(3)10\%$ greater than expected and $(4)25\%$ greater than expected.

Need the whole table filled out