$\backslash$table$[[$Planning Budget$],[$For the Month Ended May $31,],[$Budgeted diving$-$hours $(q),400],[$Revenue $($$$420\mathrm{.}00q),168,000],[$Expenses:$,62,300],[$Wages and salaries $($$$11,100+$$$128\mathrm{.}00q),1,600],[$Supplies $($$$4\mathrm{.}00q),11,400],[$Equipment rental $($$$2,200+$$$23\mathrm{.}00q),4,100],[$Insurance $($$$4,100),1,096],[$Miscellaneous $($$$520+$$$1\mathrm{.}44q),80,496],[$Total expenses,$$87,504$