$\backslash$table$[[$Taxrene$,,218,,,,],[$Sates$,3,185250\mathrm{.}000,,,,],[$COGS$,,136,125,000,,,,],[$One experses,,$22\mathrm{.}169000,,,,],[$Deqreciation$,,6054000,,,,],[$EB$,3,20202000,,,,],[$hered$,,3301000,,,,],[\backslash$table$[[$Tavode insome$],[$Taves $(21\%)]],r^3,\backslash$table$[[175061000],[3601800]],,,,],[$Nel inourno,$3,\frac{3609800}{13\mathrm{.}876160},,,,],[$Divichars$,3,$: $900000,,,,],[$Add DRE,$s,7507,150,,,,],[$Current Assests,Lue:,A Equity,$],[,,],[\backslash$table$[[$Cach$],[$Accarts rec.$]],3,2\mathrm{.}891400,,,1,cos200$