$\backslash$table$[[,,$Total,,$\backslash$table$[[$Home$],[$Nursing$]],,\backslash$table$[[$Meals On$],[$Wheels$]],,\backslash$table$[[$House$-],[$keeping$]]],[$Revenues$,$$$,927,000,$$$,263,000,$$$,408,000,$$$,256,000],[$Variable expenses,,$470,000,,113,000,,206,000,,151,000],[$Contribution margin,,$457,000,,150,000,,202,000,,105,000],[$Fixed expenses:,,,,,,,,$],[$Depreciation$,,69,000,,8,400,,40,200,,20,400],[$Liability insurance,,$42,900,,20,300,,7,200,,15,400],[$Program administrators' salaries,,$115,700,,40,500,,38,300,,36,900],[$General administrative overhead$*,,185,400,,52,600,,81,600,,51,200],[$Total fixed expenses,,$413,000,,121,800,,167,300,,123,900],[$Net operating income $($loss$),$$$,44,000,$$$,28,200,$$$,34,700,,(18,900)$