Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Take me to the textThe balance sheet and income statement for Vespa Company are presented below.Vespa CompanyBalance SheetAs at December 3 1 2 0 2

Take me to the textThe balance sheet and income statement for Vespa Company are presented below.Vespa CompanyBalance SheetAs at December 3120232022AssetsCurrent AssetsCash$128,105$77,900Accounts Receivable$46,400$27,800Merchandise Inventory$69,900$43,700Total Current Assets$244,405$149,400Land$94,000$101,000Equipment$101,000$135,000Less: Accumulated Depreciation$-52,000$-67,000Total Assets$387,405$318,400Liabilities and EquityLiabilitiesCurrent LiabilitiesAccounts Payable$42,200$68,000Taxes Payable$20,600$20,600Total Current Liabilities$62,800$88,600Bonds Payable$121,300$84,600Total Liabilities$184,100$173,200Shareholders' EquityCommon Shares$77,600$67,600Retained Earnings$125,705$77,600Total Shareholders' Equity$203,305$145,200Total Liabilities and Equity$387,405$318,400Notes: The company paid cash dividends during 2023.The company did not make a bonds payable payment during 2023.The company did not purchase any equipment during 2023.The company did not purchase any land during 2023.Vespa CompanyIncome StatementFor the Year Ended December 31,2023Sales$417,000Cost of Goods Sold$271,050Gross Profit$145,950Operating ExpensesDepreciation Expense$8,000Other Operating Expenses$26,000Total Operating Expenses$34,000Income from Operations$111,950Other Income and ExpensesInterest Expense$-7,300Loss on Sale of Equipment$-7,900Gain on Sale of Land$7,400Operating Income before Tax$104,150Income Tax$31,245Net Income (Loss)$72,905Prepare the statement of cash flows for December 31,2023 using the indirect method.Do not enter dollar signs or commas in the input boxes.Use the negative sign for a decrease in cash.Vespa CompanyStatement of Cash FlowsFor the Year Ended December 31,2023Cash Flow from Operating ActivitiesNet IncomeAnswerAdjustments to Reconcile Net Income to CashDepreciation ExpenseAnswerLoss on Sale of EquipmentAnswerGain on Sale of LandAnswerChanges in Operating Assets and LiabilitiesIncrease in Accounts ReceivableAnswerIncrease in Merchandise InventoryAnswerDecrease in Accounts PayableAnswerChange in Cash Due to Operating ActivitiesAnswerCash Flow from Investing ActivitiesSale of EquipmentAnswerSale of LandAnswerNet Cash Provided (Used) by Investing ActivitiesAnswerCash Flow from Financing ActivitiesProceeds from Issuance of Common SharesAnswerProceeds from Bonds PayableAnswerPayment of DividendsAnswerNet Cash Provided (Used) by Financing ActivitiesAnswerNet increase (decrease) in cashAnswerCash at the Beginning of the YearAnswerCash at the End of the Year

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Managerial Accounting An Introduction To Concepts Methods And Uses

Authors: Michael W. Maher, Clyde P. Stickney, Roman L. Weil, Sidney Davidson

7th Edition

0030259630, 978-0030259630

More Books

Students also viewed these Accounting questions

Question

Predict the outcome of the following reaction. -NH2

Answered: 1 week ago