Taking into consideration the following trial balance, you need to calculate the companys result and to present the final Balance Sheet and Income Statement. Please include a working capital calculation and analysis.

Spanishaccountnumber			TOTAL		BALANCES
			DEBIT	CREDIT	DEBITOR	CREDITOR
401	Trade bills to pay			6.010		6.010
769	Other financial income			1.489		1.489
572	Banks		12.020	6.010	6.010
218	Transport vehicles		48.081		48.081
640	Wages		2.505		2.505
300	Stock finished goods		5.356		5.356
203	Industrial property		7.212		7.212
642	Social Security expense		877		877
161	Accounts payable fixed assets		2.404	6010		3606
100	Capital or common stock			30050		30050
430	Accounts receivable		3.005		3.005
700	Revenue			13005		13005
625	Insurance expenses		1.414		1.414
401	Notes payable trade			2404		2404
600	Purchases of goods		2.404		2.404
621	Rent cost		800		800
170	Long term debts with financialinstitutions		1.900	32000		30100
113	Reserves			1000		1000
217	Computers		10.000		10.000