Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Tamarisk Inc. is a major retailer of road bicycles and a promoter of riding bicycles to work, both to save the environment and improve physical

Tamarisk Inc. is a major retailer of road bicycles and a promoter of riding bicycles to work, both to save the environment and improve physical fitness. Financial statements for Tamarisk are presented below.

STATEMENT OF FINANCIAL POSITION December 31
Current Assets 2021 2020
Cash 56,100 20,850
Accounts receivable 24,900 10,250
Inventory 31,150 16,150
Prepaid expenses 15,250 10,250
Total current assets 127,400 57,500
Property and Equipment
Property and equipment 161,000 151,000
Less: Accumulated depreciation 78,900 70,000
Net property and equipment 82,100 81,000
TOTAL ASSETS $209,500 $138,500
Current Liabilities
Accounts payable 11,700 15,600
Salaries payable 10,250 8,250
Interest payable 2,250 3,250
Total current liabilities 24,200 27,100
Loan payable 101,000 61,000
Total Liabilities 125,200 88,100
Shareholders Equity
Common shares 10,500 1,050
Retained earnings 73,800 49,350
Total shareholders equity 84,300 50,400
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $209,500 $138,500

INCOME STATEMENT For the Years Ended December 31
2021 2020
Sales revenue 613,000 500,000
Cost of sales 419,000 350,000
Gross margin 194,000 150,000
Expenses
Salary expense 136,000 125,000
Interest expense 3,500 2,400
Other expenses 6,000 3,000
Depreciation expense 14,900 8,000
Total expenses 160,400 138,400
Operating income 33,600 11,600
Gain on disposal of equipment 2,000 -
Income tax expense 6,400 1,972
Net income $29,200 $9,628

The following is additional information concerning Tamarisks transactions during the year ended December 31, 2021:

Equipment costing $40,000 was purchased by paying $34,700 cash and issuing 100 shares.
Equipment costing $30,000 that was purchased at the beginning of 2020 was sold at the end of 2021 for $26,000. Straight-line depreciation had been used with an expected asset life of 10 years and a residual value of $0.
The other expenses relate to prepaid items.
In order to supplement its cash, Tamarisk borrowed an additional $40,000.
Cash dividends of $4,750 were paid at the end of the fiscal year.
Cost of sales includes $135,000 of direct labour costs.

Prepare a statement of cash flows for Tamarisk for the year ended December 31, 2021, using the direct method. Tamarisk follows ASPE. Include any note disclosure on non-cash financing and investing transactions. (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Intermediate Accounting

Authors: Donald E. Kieso, Jerry J. Weygandt, Terry D. Warfield.

9th Canadian Edition, Volume 2

470964731, 978-0470964736, 978-0470161012

Students also viewed these Accounting questions

Question

7. What are the main provisions of the FMLA?

Answered: 1 week ago

Question

2. Do small companies need to develop a pay plan? Why or why not?

Answered: 1 week ago