Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Tangent Controls Ltd. is a manufacturer of crash-protected event recorders that are used in railway systems around the world to record event data. These data

Tangent Controls Ltd. is a manufacturer of crash-protected event recorders that are used in railway systems around the world to record event data. These data can be retrieved and analyzed to monitor and improve operations, but also to provide diagnostic data in the event of rail crashes. The small Ottawa-based company has customers across the world, but its largest market is North America. The company has been hurt by the U.S. economy, seeing a 12% decline in sales over the prior year. The company is hoping that the latest industry developments, which call for a significant increase in the shipment of oil by railcar, will mean an increase in sales. In the meantime, the company has been seeking new investors and has approached a leading Canadian venture capital firm to see if it might be interested in investing. As part of its approach, Tangent has provided the following financial information for the most recent fiscal year.

TANGENT CONTROLS LTD. Statement of Financial Position As at September 30
2020 2019
Assets
Current assets:
Cash $ 0 $83,520
Accounts receivable (net) 697,160 438,480
Inventory 881,600 689,040
Total current assets 1,578,760 1,211,040
Equipment 1,865,280 2,213,280
Accumulated depreciation, equipment (1,653,000 ) (1,670,400 )
Total assets $1,791,040 $1,753,920
Liabilities and shareholders equity
Current liabilities:
Bank indebtedness $25,520 $ 0
Accounts payable 301,600 292,320
Total current liabilities 327,120 292,320
Bank loan payable 176,320 167,040
Common shares 1,044,000 1,044,000
Retained earnings 243,600 250,560
Total liabilities and shareholders equity $1,791,040 $1,753,920

TANGENT CONTROLS LTD. Statement of Income For the year ended September 30, 2020
Sales revenue $7,041,200
Cost of goods sold 4,495,000
Gross profit 2,546,200
Wages expense 1,832,800
Utilities expense 336,400
Depreciation expense 261,000
Rent expense 91,640
Interest expense 54,520
Loss from operations (30,160 )
Gain on sale of equipment 46,400
Earnings before income tax 16,240
Income tax expense 3,480
Net income $12,760

Additional information:

1. During the year, the company repaid principal of $34,800 on its loan payable.
2. During the year, equipment with a net carrying amount of $69,600 was sold.
3. No equipment was purchased during the year.

(a1) You work for the venture capital firm and have been tasked with preparing the statement of cash flows for Tangent using the indirect method for determining cash flows from operating activities. (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Creative And Innovative Auditing

Authors: Jeffrey Ridley

1st Edition

1472474627, 9781472474629

More Books

Students also viewed these Accounting questions

Question

55. Show that g(t) tet cannot be a moment generating function.

Answered: 1 week ago

Question

A price reduction, or no charge at all, if this is appropriate?

Answered: 1 week ago