Question
Tangent Controls Ltd. is a manufacturer of crash-protected event recorders that are used in railway systems around the world to record event data. These data
Tangent Controls Ltd. is a manufacturer of crash-protected event recorders that are used in railway systems around the world to record event data. These data can be retrieved and analyzed to monitor and improve operations, but also to provide diagnostic data in the event of rail crashes. The small Ottawa-based company has customers across the world, but its largest market is North America. The company has been hurt by the U.S. economy, seeing a 12% decline in sales over the prior year. The company is hoping that the latest industry developments, which call for a significant increase in the shipment of oil by railcar, will mean an increase in sales. In the meantime, the company has been seeking new investors and has approached a leading Canadian venture capital firm to see if it might be interested in investing. As part of its approach, Tangent has provided the following financial information for the most recent fiscal year.
TANGENT CONTROLS LTD. Statement of Financial Position As at September 30 | |||||
2020 | 2019 | ||||
Assets | |||||
Current assets: | |||||
Cash | $ 0 | $83,520 | |||
Accounts receivable (net) | 697,160 | 438,480 | |||
Inventory | 881,600 | 689,040 | |||
Total current assets | 1,578,760 | 1,211,040 | |||
Equipment | 1,865,280 | 2,213,280 | |||
Accumulated depreciation, equipment | (1,653,000 | ) | (1,670,400 | ) | |
Total assets | $1,791,040 | $1,753,920 | |||
Liabilities and shareholders equity | |||||
Current liabilities: | |||||
Bank indebtedness | $25,520 | $ 0 | |||
Accounts payable | 301,600 | 292,320 | |||
Total current liabilities | 327,120 | 292,320 | |||
Bank loan payable | 176,320 | 167,040 | |||
Common shares | 1,044,000 | 1,044,000 | |||
Retained earnings | 243,600 | 250,560 | |||
Total liabilities and shareholders equity | $1,791,040 | $1,753,920 |
TANGENT CONTROLS LTD. Statement of Income For the year ended September 30, 2020 | |||
Sales revenue | $7,041,200 | ||
Cost of goods sold | 4,495,000 | ||
Gross profit | 2,546,200 | ||
Wages expense | 1,832,800 | ||
Utilities expense | 336,400 | ||
Depreciation expense | 261,000 | ||
Rent expense | 91,640 | ||
Interest expense | 54,520 | ||
Loss from operations | (30,160 | ) | |
Gain on sale of equipment | 46,400 | ||
Earnings before income tax | 16,240 | ||
Income tax expense | 3,480 | ||
Net income | $12,760 |
Additional information:
1. | During the year, the company repaid principal of $34,800 on its loan payable. | |
2. | During the year, equipment with a net carrying amount of $69,600 was sold. | |
3. | No equipment was purchased during the year. |
(a1) You work for the venture capital firm and have been tasked with preparing the statement of cash flows for Tangent using the indirect method for determining cash flows from operating activities. (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started