Tanner Park is a small amusement park that provides a variety of rides

and outdoor activities for children and teens. In a typical summer season,

the number of adult and children's tickets sold is $20,000$ and $10,000,$

respectively. Adult ticket prices are $$18$ and the children's price is $$10.$

Revenue from food and beverage concessions is estimated to be $$60,000,$

and souvenir revenue is expected to be $$25,000.$ Variable costs per person

$($adult or child$)$ are $$3,$ and fixed costs amount to $$150,000.$ Determine the

profitability of this business. Please show work and formulas using excel.