Question
Tannin Products Inc. prepared the following factory overhead cost budget for the Trim Department for July of the current year, during which it expected to
Tannin Products Inc. prepared the following factory overhead cost budget for the Trim Department for July of the current year, during which it expected to use 10,000 hours for production:
Variable overhead costs: | ||
Indirect factory labor | $26,000 | |
Power and light | 7,300 | |
Indirect materials | 13,000 | |
Total variable overhead cost | $46,300 | |
Fixed overhead costs: | ||
Supervisory salaries | $39,100 | |
Depreciation of plant and equipment | 10,290 | |
Insurance and property taxes | 19,210 | |
Total fixed overhead cost | 68,600 | |
Total factory overhead cost | $114,900 |
Tannin has available 14,000 hours of monthly productive capacity in the Trim Department under normal business conditions. During July, the Trim Department actually used 9,000 hours for production. The actual fixed costs were as budgeted. The actual variable overhead for July was as follows:
Actual variable factory overhead costs: | |
Indirect factory labor | $22,820 |
Power and light | 6,450 |
Indirect materials | 12,300 |
Total variable cost | $41,570 |
Construct a factory overhead cost variance report for the Trim Department for July. Enter a favorable variance as a negative number using a minus sign and an unfavorable variance as a positive number. If an amount box does not require an entry, leave it blank. Round your interim computations to the nearest cent, if required.
Productive capacity for the month 14,000 hrs. | ||||
Actual productive capacity used for the month 9,000 hrs. | ||||
Actual Cost | Budget (at Actual Production) | Unfavorable Variances | (Favorable) Variances | |
Variable factory overhead costs: | ||||
Indirect factory labor | $fill in the blank 1 | $fill in the blank 2 | $fill in the blank 3 | $fill in the blank 4 |
Power and light | fill in the blank 5 | fill in the blank 6 | fill in the blank 7 | fill in the blank 8 |
Indirect materials | fill in the blank 9 | fill in the blank 10 | fill in the blank 11 | fill in the blank 12 |
Total variable factory overhead cost | $fill in the blank 13 | $fill in the blank 14 | ||
Fixed factory overhead costs: | ||||
Supervisory salaries | $fill in the blank 15 | $fill in the blank 16 | ||
Depreciation of plant and equipment | fill in the blank 17 | fill in the blank 18 | ||
Insurance and property taxes | fill in the blank 19 | fill in the blank 20 | ||
Total fixed factory overhead cost | $fill in the blank 21 | $fill in the blank 22 | ||
Total factory overhead cost | $fill in the blank 23 | $fill in the blank 24 | ||
Total controllable variances | $fill in the blank 25 | $fill in the blank 26 | ||
Net controllable variance-favorableNet controllable variance-unfavorable | $- Select - | |||
Volume variance-unfavorable: | ||||
Idle hours at the standard rate for fixed factory overhead | fill in the blank 29 | |||
Total factory overhead cost variance-favorableTotal factory overhead cost variance-unfavorable | $- Select - |
The data related to Shunda Enterprises Inc.s factory overhead cost for the production of 20,000 units of product are as follows:
Actual: | Variable factory overhead | $104,000 |
Fixed factory overhead | 74,500 | |
Standard: | 30,000 hrs. at $6 ($3.50 for variable factory overhead) | 180,000 |
Productive capacity at 100% of normal was 28,900 hours, and the factory overhead cost budgeted at the level of 30,000 standard hours was $178,900. Based on these data, the chief cost accountant prepared the following variance analysis:
Variable factory overhead controllable variance: | |||
Actual variable factory overhead cost incurred | $104,000 | ||
Budgeted variable factory overhead for 30,000 hours | (105,000) | ||
Variancefavorable | $(1,000) | ||
Fixed factory overhead volume variance: | |||
Normal productive capacity at 100% | 28,900 | hrs. | |
Standard for amount produced | (30,000) | ||
Productive capacity not used | 1,100 | hrs. | |
Standard variable factory overhead rate | x $6 | ||
Varianceunfavorable | 6,600 | ||
Total factory overhead cost varianceunfavorable | $5,600 |
Compute the following to assist you in identifying the errors in the factory overhead cost variance analysis. Enter a favorable variance as a negative number using a minus sign and an unfavorable variance as a positive number. Round your interim computations to the nearest cent, if required.
Variance | Amount | Favorable/Unfavorable |
Variable Factory Overhead Controllable Variance | $fill in the blank 1 | FavorableUnfavorableFavorable |
Fixed Factory Overhead Volume Variance | $fill in the blank 3 | FavorableUnfavorableFavorable |
Total Factory Overhead Cost Variance | $fill in the blank 5 |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started