TARGET COMPANY 1: A licence holder is selling the wind power plant licence. The licence is for 80 MW and the capacity utilization factor is 45%. The construction period is anticipated not to be longer than 9 months. The cost breakdown is as follows:

Generators and turbines options,you can choose any brand:

USD 30.000.000 (UK made)

EUR 25.000.000 (German made)

USD 20.000.000 (Korean made)

Local expenses TL 50.000.000 (regardless the origin of the generators &Turbines, local expenses will be incurred).

A renovation will be required in the 10^th year to improve the efficiency of the grid connection. The investment is ewstimated to be not less than 10 Mil USD.

The licence holder wants the licence fee upfront.

Please construct this in EXCEL for this then, screenshot the solution and upload. I will upvote.