Target company		Beta	Market Cap	Debt	D/E ratio	Here	Here
Walmart		1.35	197,147,000,000	29,736,000	0.000151
Tax Rate	36%
	Competitors	Beta	Market Capitalization	Debt	D/E ratio
	Company A	1.45	137,062,000,000	20,311,000	0.000148
	Company B	0.8	39,546,000,000	9,376,000	0.000237
	Company C	1.3	11,858,000,000	2,914,000	0.000246
	Company D	1.27	9,516,000,000	2,414,000	0.000254
	Company E	3.01	7,808,000,000	986,975	0.000126
	Company F	0.86	3,172,000,000	129,800	4.09E-05
	Company G	1.4	956,770,000	6,029	6.3E-06
	Compnay H	1.91	886,779,000	747,514	0.000843
	Company I	2.6	761,445,000	192,470	0.000253
	Company J	1.7	454,756,000	159,594	0.000351
						Hope now you can see the full exercise	Hope You can see the exercise now
Average D/E ratio
Averate Beta
Unlevered Beta 1 (Using Averages)

Unlevered Beta 1 (Using Averages)

A. Average value of beta and d/e ratio of the competitors

B. Median value of beta and d/e ratio of the competitors

C. Calculate two estimates of unlevered beta one using the values from 4 (A) and another using the values from 4 (B).