. Task 1 Estimate revenues from year 1 to year 5 based on the following assumptions Current Market Volume Units: 72,000,000 Current Unit Price: $6.00 Annual Estimated Volume Growth Rate: 3% 1 Targeted Market Share: o First Year 0.5% o Second Year 2% o Third Year 4% o Fourth Year 4% o Fifth Year 4% Accounts Receivable is estimated to be 10% of Sales Prior to the First Year there were no Sales Task 2: Estimate the COGS, Inventories, Purchases and Accounts Payable from year 1 to year 4 Unit Sales Price is a 60% mark up on the Unit Cost of Goods Sold You plan to hold Inventories equal to 30% of your estimate for next year's Sales You pay for 92% of Purchases in the year in which they were purchased and the remainder in the following year Inventory at the beginning of the First Year is $1,000,000