Tax Return Problem Required: Complete Alvins Music Inc.s (AMI) 2022 Form 1120, Schedule D, and Schedule G (if applicable) using the information provided below. Neither Form 4562 for depreciation nor Form 4797 for the sale of the equipment is required. Include the amount of tax depreciation and the tax gain on the equipment sale given in the problem (or determined from information given in the problem) on the appropriate lines on the first page of Form 1120. Forms 1125-A and 1125-E are not required. If any information is missing, use reasonable assumptions to fill in the gaps. The forms, schedules, and instructions can be found at the IRS website (www.irs.gov). The instructions can be helpful in completing the forms. Facts: Alvins Music Inc. (AMI) was formed in 2012 by Alvin Jones and Theona Smith. Alvin and Theona officially incorporated their store on June 12, 2013. AMI sells (retail) all kinds of music-related products including musical instruments, sheet music, CDs, and DVDs. Alvin owns 60 percent of the outstanding common stock of AMI and Theona owns the remaining 40 percent. AMI is located at 355 Music Way, East Palo Alto, California 94303. AMIs Employer Identification Number is 29-5748859. AMIs business activity is retail sales of music-related products. Its business activity code is 451140. Officers of the corporation are as follows: o Alvin is the chief executive officer and president (Social Security number 123-45-6789). o Theona is the executive vice president (Social Security number 978-65-4321). o Gwen Givens is the vice president over operations o Carlson Bannister is the secretary All officers devote 100 percent of their time to the business and all officers are U.S. citizens. Neither Gwen nor Carlson owns any stock in AMI. AMI uses the accrual method of accounting and has a calendar year-end. AMI made payments that require Form 1099s, and will file the Form 1099s before the tax return is filed. AMI made four equal estimated tax payments of $43,000 each. Its tax liability last year was $175,000. If it has overpaid its federal tax liability, AMI would like to receive a refund. AMI paid a dividend of $80,000 to its shareholders on December 1. AMI had sufficient earnings and profits (E&P) to cover the distribution. The following is AMIs audited income statement for 2022: AMI Income Statement For year ending December 31, 2022 Revenue from sales $ 3,420,000 Sales returns and allowances (40,000) Cost of goods sold (834,000) Gross profit from operations $ 2,546,000 Other income: Capital gains $ 8,000 Gain from disposition of fixed assets 2,000 Dividend income 12,000 Interest income 15,000 Gross income $2,583,000 Expenses: Compensation $(1,300,000) Depreciation (20,000) Bad debt expense (15,000) Meals (5,000) Maintenance (7,000) Charitable donations (27,000) Property taxes (45,000) State income taxes (60,000) Other taxes (56,000) Interest (62,000) Advertising (44,000) Professional services (32,000) Pension expense (40,000) Supplies (6,000) Other expenses (38,000) Total expenses (1,757,000) Income before taxes 826,000 Federal income tax expense (260,000) Net income after taxes $ 566,000 Notes: 1. AMI has a capital loss carryover to this year from last year in the amount of $5,000. 2. AMIs inventory-related purchases during the year were $1,134,000. AMI values its inventory based on cost using the FIFO inventory cost flow method. Assume the rules of 263A do not apply to AMI. 3. Of the $15,000 interest income, $2,500 was from a City of Fremont bond issued in 2019, $3,500 was from a Pleasanton city bond issued in 2020, $3,000 was from a U.S. Treasury bond, and the remaining $6,000 was from a money market account. 4. AMI sold equipment for $10,000. It originally purchased the equipment for $12,000 and, through the date of the sale, had recorded a cumulative total of $4,000 of book depreciation on the asset and a cumulative total of $6,000 of tax depreciation. For tax purposes, the entire gain was recaptured as ordinary income under 1245. 5. AMIs dividend income came from Simons Sheet Music. AMI owned 15,000 shares of the stock in Simons Sheet Music (SSM) at the beginning of the year. This represented 15 percent of the SSM outstanding stock. 6. On July 22, 2022, AMI sold 2,500 shares of its Simons Sheet Music stock for $33,000. It had originally purchased these shares on April 24, 2016, for $25,000. After the sale, AMI owned 12.5 percent of Simons Sheet Music. 7. AMIs compensation is as follows: Officers, $600,000 Other, $700,000 8. AMI wrote off $10,000 in accounts receivable as uncollectible during the year. 9. Tax depreciation was $31,000. None of the depreciation should be claimed on Form 1125A. 10. Of the $62,000 of interest expense, $56,000 was from the mortgage on AMIs building and the remaining $6,000 of interest was from business-related loans. 11. The pension expense is the same for both book and tax purposes. 12. Other expenses include $3,000 for premiums paid on term life insurance policies for which AMI is the beneficiary. The policies cover the lives of Alvin and Theona. The following are AMIs audited balance sheets as of December 31, 2021 and December 31, 2022. AMI, Inc. Balance Sheet as of December 31, 2022 12/31/2021 12/31/2022 Assets Cash $ 240,000 $ 169,000 Accounts receivable 600,000 700,000 Allowance for doubtful accounts (35,000) (40,000) Inventory 1,400,000 1,700,000 U.S. government bonds 50,000 50,000 State and local bonds 140,000 140,000 Investments in stock 300,000 275,000 Building and other depreciable assets 1,500,000 1,600,000 Accumulated depreciation (200,000) (216,000) Land 900,000 900,000 Other assets 250,000 270,000 Total assets $5,145,000 $5,548,000 Liabilities and Shareholders Equity Accounts payable $ 250,000 $ 220,000 Other current liabilities 125,000 120,000 Mortgage 800,000 790,000 Other liabilities 200,000 162,000 Capital stock 600,000 600,000 Retained earnings 3,170,000 3,656,000 Total liabilities and shareholders equity $5,145,000 $5,548,000