TB Problem Qu. 9-389 Bickel Corporation uses customers served as...

Bickel Corporation uses customers served as its measure of activity. The following report compares the planning budget to the actual operating results for the month of November:

Bickel Corporation
Comparison of Actual Results to Planning Budget
For the Month Ended November 30
	Actual Results			Planning Budget		Variances
Customers served		39,000			38,000
Revenue ($3.60q)	$	140,000		$	136,800	$	3,200	F
Expenses:
Wages and salaries ($23,800 + $1.28q)		73,720			72,440		1,280	U
Supplies ($0.68q)		23,240			25,840		2,600	F
Insurance ($5,700)		5,700			5,700		0	None
Miscellaneous expense ($4,700 + $0.37q)		16,160			18,760		2,600	F
Total expense		118,820			122,740		3,920	F
Net operating income	$	21,180		$	14,060	$	7,620	F

Required:

Prepare the company's flexible budget performance report for November. Label each variance as favorable (F) or unfavorable (U). (Indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect (i.e., zero variance). Input all amounts as positive values.)