Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Teal Corporation was formed 5 years ago through a public subscription of common stock. Daniel Brown, who owns 15% of the common stock, was one

Teal Corporation was formed 5 years ago through a public subscription of common stock. Daniel Brown, who owns 15% of the common stock, was one of the organizers of Teal and is its current president. The company has been successful, but it currently is experiencing a shortage of funds. On June 10, 2021, Daniel Brown approached the Topeka National Bank, asking for a 24-month extension on two $34,920 notes, which are due on June 30, 2021, and September 30, 2021. Another note of $6,040 is due on March 31, 2022, but he expects no difficulty in paying this note on its due date. Brown explained that Teals cash flow problems are due primarily to the companys desire to finance a $298,670 plant expansion over the next 2 fiscal years through internally generated funds. The commercial loan officer of Topeka National Bank requested the following financial reports for the last 2 fiscal years.

Teal Corporation Balance Sheet March 31

Assets

2021

2020

Cash

$18,060 $12,500

Notes receivable

146,670 131,400

Accounts receivable (net)

131,210 125,380

Inventories (at cost)

104,100 50,310

Plant & equipment (net of depreciation)

1,444,840 1,429,170

Total assets

$1,844,880 $1,748,760
Liabilities and Owners Equity

Accounts payable

$79,330 $91,520

Notes payable

75,880 61,310

Accrued liabilities

3,030 15,240

Common stock (130,000 shares, $10 par)

1,295,390 1,301,330

Retained earningsa

391,250 279,360

Total liabilities and stockholders equity

$1,844,880 $1,748,760
aCash dividends were paid at the rate of $1 per share in fiscal year 2020 and $2 per share in fiscal year 2021.

Teal Corporation Income Statement For the Fiscal Years Ended March 31

2021

2020

Sales revenue

$3,003,000 $2,673,550

Cost of goods solda

1,531,860 1,423,760

Gross margin

1,471,140 1,249,790

Operating expenses

859,420 780,390

Income before income taxes

611,720 469,400

Income taxes (40%)

244,688 187,760

Net income

$367,032 $281,640
aDepreciation charges on the plant and equipment of $99,950 and $101,590 for fiscal years ended March 31, 2020 and 2021, respectively, are included in cost of goods sold.

(a) Compute the following items for Teal Corporation. (Round answers to 2 decimal places, e.g. 2.25 or 2.25%.)

1. Current ratio for fiscal years 2020 and 2021.
2. Acid-test (quick) ratio for fiscal years 2020 and 2021.
3. Inventory turnover for fiscal year 2021.
4. Return on assets for fiscal years 2020 and 2021. (Assume total assets were $1,681,980 at 3/31/19.)
5. Percentage change in sales, cost of goods sold, gross margin, and net income after taxes from fiscal year 2020 to 2021.

2020

2021

1.

Current ratio

enter the ratio rounded to 2 decimal places

:1

enter the ratio rounded to 2 decimal places

:1
2.

Acid-test (quick) ratio

enter the ratio rounded to 2 decimal places

:1

enter the ratio rounded to 2 decimal places

:1
3.

Inventory turnover

enter the inventory turnover rounded to 2 decimal places

times
4.

Return on assets

enter the return on assets in percentages rounded to 2 decimal places

%

enter the return on assets in percentages rounded to 2 decimal places

%

5.

Percent Changes

Percent Increase

Sales revenue

enter percentages rounded to 2 decimal places

%

Cost of goods sold

enter percentages rounded to 2 decimal places

%

Gross margin

enter percentages rounded to 2 decimal places

%

Net income after taxes

enter percentages rounded to 2 decimal places

%

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Introduction To Data Analytics For Accounting

Authors: Vernon Richardson, Katie Terrell, Ryan Teeter

1st Edition

126406828X, 978-1264068289

More Books

Students also viewed these Accounting questions

Question

What is corporate finance?

Answered: 1 week ago

Question

It would have become a big deal.

Answered: 1 week ago