Teal Inc. has issued three types of debt on January 1, 2020, the start of the companys fiscal year. (a) $11 million, 11-year, 14% unsecured bonds, interest payable quarterly. Bonds were priced to yield 12%. (b) $25 million par of 11-year, zero-coupon bonds at a price to yield 12% per year. (c) $16 million, 11-year, 10% mortgage bonds, interest payable annually to yield 12%.

Prepare a schedule that identifies the following items for each bond: (1) maturity value, (2) number of interest periods over life of bond, (3) stated rate per each interest period, (4) effective-interest rate per each interest period, (5) payment amount per period, and (6) present value of bonds at date of issue. (Round stated and effective rate per period to 2 decimal places, e.g. 10.25%. Round present value factor calculations to 5 decimal places, e.g. 1.25124 and the final answer to 0 decimal places e.g. 58,971.)

Unsecured Bonds

Zero-Coupon Bonds

Mortgage Bonds

(1)Maturity value$ $ $ (2)Number of interest periods(3)Stated rate per period % % %(4)Effective rate per period % % %(5)Payment amount per period$ $ $ (6)Present value$ $ $