Tempo Companys fixed budget (based on sales of 12,000 units) for the first quarter of calendar year 2015 reveals the following.

	Fixed Budget
Sales (12,000 units)						$	2,448,000
Cost of goods sold
Direct materials		$	288,000
Direct labor			528,000
Production supplies			336,000
Plant manager salary			88,000				1,240,000
Gross profit							1,208,000
Selling expenses
Sales commissions			84,000
Packaging			192,000
Advertising			100,000				376,000
Administrative expenses
Administrative salaries			138,000
Depreciationoffice equip.			108,000
Insurance			78,000
Office rent			88,000				412,000
Income from operations						$	420,000

Complete the following flexible budgets for sales volumes of 10,000, 12,000, and 14,000 units. (Round cost per unit to 2 decimal places.)

TEMPO COMPANY Flexible Budgets For Quarter Ended March 31, 2015 -Flexible Budget.. Flexible Budget at Variable Amount per Unit Total Fixed Cost 10,000 units 12,000 units14,000 units Variable costs 0.00 Fixed costs