Teradene Corporation purchased land as a factory site and contracted with Maxtor Construction to construct a factory. Teradene made the following expenditures related to the acquisition of the land, building, and equipment for the factory EV of $1. PV of $1. EVA of S. PVA of $1. FVAD of 51 and PVAD of $1) (Use appropriate factor(s) from the tables provided. Purchase price of the land Demolition and removal of old building Clearing and grading the land before construction Various closing costs in connection with acquiring the land Architect's fee for the plans for the new building Payments to Maxtor for building construction Equipment purchased Freight charges on equipment Trees, plants, and other landscaping Installation of a sprinkler system for the landscaping Cost to build special platforms and install wiring for the equipment Cost of trial runs to ensure proper installation of the equipment Fire and theft insurance on the factory for the first year of use $1,389.499 98,090 249.889 69,000 68,089 3,430,000 950,000 50,000 63,000 5,800 30,890 8.800 42,000 on Proper Insta In addition to the above expenditures, Teradene purchased four forklifts from Caterpillar In payment, Teradene paid $34,000 cash and signed a noninterest-bearing note requiring the payment of $88,000 in one year. An Interest rate of 7% properly reflects the time value of money for this type of loan Required: Determine the initial valuation of each of the assets Teradene acquired in the above transactions, (Round your answers to the nearest whole dollars.) Assets Initial valuation Building TABLE 1 Future Value of $1 FV = $1 (1 + n/I 1.0% 1.5% 2.0% 2.5% 3.0% 3.5% 4.0% 45% 5.0% 5.5% 6.0% 7.0% 0.0% 0.0% 100% 11.0% 12.0% 20.0% 1 1.01000 1.01500 1.02000 102500 1.03000 1.03500 104000 104500 105000 1.05500 1. 000 1.07000 1.08000 1.09000 1.10000 1.11000 1.12000 120000 2 1.02010 1.03072 1.04040 1.05063 1.06090 1.07123 1.08160 1.09203 1.10250 1.11303 1.12360 1.14490 1.16610 1.18010 1.21000 1.23210 1.25440 1.44000 3 1.03020 1.04568 1.06121107689 1.0927) 1.10872 1.12486 1.14117 1.15763 1.17024 1.19102 1.22504125971 1.2950) 13710013676) 1.40493 1.72800 4 1.04060 1.06136 1.08243 1.10381 1.12551 1.14752 1.16986 1.19252 1.21551 1.23882 1.26248 1.31080 1.36049 1.41158 1.46410 1.51807 1.57352 2 .07360 5 1.05101 1.07728 1.10408 1.13141 1.15927 1.18769 1.21665 1.24618 1.27628 1.30696 1.33823 1.40255 1.46933 1.53862 161051 1.68506 1.76234 2.48832 6 1.06152 1.09344 1.12616 1.15969 1.19405 1.22926 1.26532 1.30226 1.34010 1.37884 141852 1.50073 1.58687 167710 5 6 1.87041 1.97782 2.98598 7 1.07214 1.10984 1.14869 1.18860 1.22087 1.27228 1.31593 1.36086 1.40710 1.45468 1.50363 1.40570 1.71302 1.82004 1.948722.07616 2.21068 3.50318 B 1.08286 1.12640 1.17166 1.21840 1.26677 1.31661 1.36857 142210 1.47746 1.53460 1.59305 1.71019 1.05003 1.99256 2.14350 2.30454 2.47596 4.29982 9 1.09360 1.14339 1.19500 1.24036 1.30477 1.36290 1.42331 1.48610 1.55133 1.61909 1.48048 1.83846 1.99900 2.17189 2.35795 2.55004 2.77308 5.15978 10 1.10462 1.16054 1.21899 1.28000 1.34392 1.41060 1.48024 1.55297 162889 1.70814 1.79085 1.96715 215892 2.367362.59374 2.879423.10585 6.19174 11 1.11567 1.17795 1.24337 1.31200 1.38423 1.45007 1.53945 1.62285 1.71034 1.00200 1.89830 2.10485 2.33164 2.58043 2.85312 3151761.47055 743000 12 1.12663 1.19542 1.26824 1.3449 1.42576 1.51107 1.60103 1508 1.79586 1.90121201220 2.25219 2.51817 2.8126 3.1384) 3.49045158 91610 13 1.13000 1.21355 1.29361 1.3751 146853 1.56396 1.66507 1.77220 1.80545 2.00577 2.13293 2.40915 2.71962 3.06503.45227 3.883284.16340 10.60932 14 1.14047 1.23176 1.31948 1.41297 1.51259 1.61860 173168 1.05194 1.97903 211000 2.26090 2.57053 2.93710 3.34173 3.79750 4.31044 4.80711 12.89018 15 116007 1.25023 1.34587 144830 1.55797 1.67535 1.80094 1.03528 2.07093 2.23248 2.39656 2.75003 2.17217 3.4248 4.17725 4.78459 5.47357 15.40702 16 2.54035 1.17258 1.26000 1.37279 1.48451 1.60471 1.73399 1.87298 2.02237 2.18287 2.35526 2.95216 3.42504 10.48843 3.97031 4.59497 5.31080 6.13039 17 1.16430 1.28802 1.40024 1.52162 1.65205 1.7946 194700 2.113.38 2.29202 248480 2.69277 3.15882 3.700024.32763 5.054475.89509 6.6604 22.18611 18 26 62333 1.19615 1.30734 1.42825 1.55966 1.70243 1.85749 2.02582 2.20848 2.40662 262147 285434 3.379933.99602 4.717125.55092654555768997 19 3.02560 3.61653 1.20811 1.32695 1.45681 1.59865 1.75351 1.92250 2.10685 2.30786 2.52605 276565 4.31570 5.14166 31.94800 6.11591 7.26334 8.61276 3.20714 3.869684.66096 8.06231 20 5.60441 6.72750 9.64629 1.22019 1.34686 1.48505 1.63862 1.80611 1.90979 2.19112 241171 2.65330 2.01776 30.33760 3.39056 4.14056 5.03383 6.10801 740025 8.94917 10.80385 21 1.23239 1.36706 1.51567 167958 1.86029 2.05043 2.27877 252024 2.78506 3.07823 4600512 5.4274) 6.84848 1.28243 1.45095 1.64061 1.85394 2.09378 2.36324 2.66584 3.00543 3.38635 3.813394.29187 25 8.62308 10.83471 13.58546 17.0000695.39622 7.61226 10.06266 13.26768 17.44940 22 89230 29.95992237.37631 30 1.34785 1.56308 1.81136 2.09757 2.42726 2.80679324340 3.74532 4.32194 4.98.395 5.74349 77160 40 1416 1.61 402 2.2004 250 326204 395026 480102 581636 70199 8.51331 10.28572 14.97446 21.72452 31.40042 45.25225 65.00037 03.05097 TABLE 2 Present Value of $1 IN ne/images/pv_of_1.jpg 1.11 NI 1.0% 1.5% 20% 2.5% 3.0% 3.5% 4.0% 40% 5.0% 5.5% 6.0% 7.0% 1 0.99010 0.98522 0.98039 0.97561 0.97087 0.96618 0.96154 0.95694 0.95238 0.94787 0.0% 0.0% 10.0% 11.0% 12.0 200% 2 0.98030 0.97056 096117 0.95181 0.94260 0.93351 0.92456 0.91573 0.90703 0.89845 0.94340 0.93458 0.92593 0.91743 0.90909 0.90090 0.89236 0.83333 3 0.97059 0.05612 0.04232 0.92860 0.91514 0.00194 0.88900 0.87630 0.36384 0.85161 0.87012 0.19000 0.87344 0.85734 0.84168 0.02045 081162 0.79719 4 0.96098 0.94218 0.92385 0.90595 0.88849 0.87144 0.85480 0.83856 0.82270 0.80722 0.81630 0.80444 0.79383 0.77218 0.75131 0.71119 0.71178 0.57870 5 0.79209 0.76290 0.95147 0.92826 0.90573 0.88385 0.86261 0.84197 0.82193 0.80245 0.78353 0.76513 0.73502 0.70943 0.66301045873 0.63552 0.74726 0.71299 0.58058 064993 0.62092 0.59345 0.56743 0.40188 6 0.94205 0.91454 0.88797 0.86230 0.83748 0.81350 0.70031 0.76790 0.74622 0.72525 0.70496 0.634 7 0.93272 0.90103 0.87056 0.84127 0.81309 0.78599 0.75992 073483 0.71068 0.68744 0.44506 0.62275 0.63017 2 7 0.56447 0.5144 0.50063 0.33490 0.58349 4 703 0.02348 0.88771 0.85340 0.82075 0.78041 0.75041 0.73069 070319 0.57614 045160 0.51316 0.48166 0.45235 0.27908 0.42741 0.58201 0.54027 0.50187 0.45 0.4370 9 0.91434 0.87459 0.83676 0.80073 0.76642 0.73373 0.70259 0.67290 064461 0.61763 0.59190 0.40018 0.23257 0.54393 050025 0.46043 0.42410 0.39092 0.36061 0.19381 10 0.90529 0.86167 0.82035 0.78120 0.74400 0.70892 0.67556 0.64393 0.61391 0.58543 0.55890 0.50835 046319 0.42241 038554035216 0.12107 0.16151 11 0.89632 0.84893 0.80426 0.76214 0.72242 0.68495 0.64958 0.61620 0.58468 0.55491 0.52679 0.47500 0.42899 0.38753 0.35049 0.31728 0.28743 0.13450 12 0.88745 0.83639 0.78849 0.74356 0.70138 0.66178 0.62460 0.58966 0.55684 0.52598 0.49607 044401 0.197110.35553 0.31863 0.28584 025668 0.11216 13 0.87866 0.82403 0.77303 0.72542 0.68095 0.63940 0.60057 0.56427 0.53032 0.49856 0.46884 0.41496 0.36770 0.32618 0.29966 0.25751 022917 0 09345 14 0.86996 0.81185 0.75788 0.70773 0.66112 0.61778 0.57748 0.53997 0.50507 0.47257 0.44230 0.38782 0.34046 0.20925 0.26333 023199 0.20462 007789 15 0.86135 0.79985 0.74301 0.60047 0.64186 0.59689 0.55526 0.51672 0.48102 0.44793 0.41727 0.6245 0.31524 0.27454 023920 0.20900 0.16270 0.06491 16 0.85282 0.78803 0.72845 0.67362 0.62317 0.57671 0.53391 0.49447 045811 0.42458 0.39365 0.30873 0.29199 0.25187 021763 0.18829 0.16712 0 05409 17 0.84438 0.77639 0.71416 0.65720 0.60502 0.55720 0.51337 0.47318 0.43630 0.40245 0.37136 0.31657 0.27027 021107 0.10714 0.16061 0.14564 004507 18 0.83602 0.76491 0.70016 0.64117 0.58739 0.53836 0.49363 0.45280 041552 0.38147 0.35034 0.29586 0.25025 0.21199 0.17986 0.15282 0.13004 0.03756 0.33051 0.27651 19 0.62774 0.75361 0.68643 0.62553 0.57029 0.52016 0.47464 0.43330 0.39573 0.36158 0.23171 0.19449 0.16351 0.13768 0.11611 0.03130 20 0.61027 0.55368 0.50257 0.45639 0.41464 0.37689 0.34273 0.81954 0.74247 0.67297 0.31180 0.25842 0.21455 0.17843 0.14864 0.10367 0.12403 0.02608 0.43883 0.39679 0.35894 0.32486 0.59539 0.53755 0.48557 0.29416 024151 0.1986 0.16370 0.13513 21 0.81143 0.73150 0.65978 0.11174 0.09256 0.02174 0.30012 0.34770 0.31007 0.27656 0.24608 0.19715 0.15770 0.12640 0.10153 0.08170 24 0.78757 0.69954 0.62172 0.55288 0.49193 0.43796 0.06588 0.01258 0.23300 0.18425 0.37512 0.33273 0.29530 026223 0.14602 0.11597 0.092.30 0.07361 0.05882 0.01048 25 0.77977 0.68921 0.60953 0.53939 0.47761 0.42315 0.10563 0.15040 0.11591 0.00055 0.06934 0.05302 0.04187 0.00407 28 0.75684.0.65010 0.57437 0.50088 0.43708 0.38165 0.33348 0.29157 0.25509 022332 0.18456 0.32065 0.27902 0.24295 0.21168 0.14056 0.10733 0.08215 0.06301 0.04849 0.03738 0.48866 0.42435 0.36875 0.00506 29 0.74934 0.64036 0.56311 0.17411 0.13137 0.30132 0.26700 0.23138 0.20064 0.00038 0.07537 0.05731 001348 00118 000471 30 0.74192 0.63976 0.55207 0.47674 0.41100 0.35628 0.12277 0.09202 0.06915 0.05210 003935 0.02980 0 .00351 31 0.73458 0.63031 0.54125 0.46511 0.39999 0.34423 0.29646 0.25550 0.22036 0.190180.16425 0.06678 0.00722 0.04603_000184 0.02209 0.01538 0.01075 0 .000 40 0.67165 0.55126 0.45280 0.37243 0.30656 0.25257 0.20829 0.17103 0.14205 0.11746 ng spiceland Inte/images/tva of 1.jpg TABLE 3 Future Value of an ordinary Annuity of $1 FVA - 1+ 1 NI 1.0% 1.5% 2.0% 2.5% 3.0% 3.5% 4.0% 4.5% 5.0% 5.5% 6.0% 7.0% 0.0% 0.0% 0.0% 11.04 12.04 20.0% 1 1.0000 10000 10000 10000 10000 10000 10000 10000 10000 1.000 1.000 1000 1.000 10000 1.0000 10000 10000 10000 10000 2 2.0100 20150 2.0200 2.0250 2.0300 2.0350 2.0400 2.0450 2.0500 20550 2.0600 20700 2.0000 21000 2.1100 2.1200 22000 3 2.0301 3.0452 3.0604 3.0756 3.0909 3.1062 3.1216 21370 3.1525 3.1680 11836 321493.2464 3.2781 23100 3.3421 3.744 35400 4 4.0604 4.0909 4.1216 4.1525 4.1836 4.2149 4.2465 4.2782 4.3101 4.34234.374 4430 4.5061 4.5731 46410 4.7097 47793 5.3680 5 5.1010 5.1523 5.2040 5.2563 5.3091 5.3625 5.4163 5.4707 5.5256 5.5811 5.6371 5.7507 5.8666 5.9847 6.1051 6.7278 6.3523 74416 6 6.1520 6.2296 6.3081 6.3877 6.4684 6.5502 6.670 671606.8019 6.8881 69753 7153) 7.3359 7.52337.7156 79120 8.11529.9299 7 7.2135 7.3230 7.4343 7.5474 7.6625 7.77947.0983 8.0192 8.1420 8.2660 8.1938 8.6540 8.9228 9.2004 9.4872 0.7833 10.0890 12.9159 8 8.2857 8.4328 8.5830 8.7361 8.8923 9.0517 9.2142 9 .3800 0.5491 0.7216 0.997510.2598 10.6366 11.0285 11.4359 11,8504 12.2997 16.4991 9 9.3685 9.5593 0.7546 9.9545 10.1591 10.3685 10.5828 10.8021 11.0266 11.2563 11.4013 11.9700 12.4876 13.0210 13.5705 14.1640 14.7757 20.7989 10 10.4622 10.2027 10.9497 11.2034 11.4639 11.7214 12.006112 2882 12 577912.8754 13100 13.8164 14.4866 15.1929 15.9374 167220 17.5487 25 9587 11 11.5668 11.8633 12.1687 12.4835 12.8078 13.1420 13.4864 13.8412 14.2068 14.5835 14.9716 15.7836 16.6455 17.5603 18.5312 19.5614 206546 32.1504 12 12.6825 120412 134121 13.7956 14.1920 14.6020 15.0258 15.4640 15.9171 16.3856 16.869 17.305 18.9771 201407 21:30 22.7132 24137119.5005 13 13.8093 14.2368 14.6803 15.1404 15.6178 16.1130 16.6268 17.1500 17.7130 18.2868 18.8821 20.1406 21.4053 22.054245227 26.2116 28.0291 48.4966 14 14.0474 15.4504 15.0739 16.5190 17.0863 17.6770 18.2019 18.9321 19.5086 20.2926 210151225505242140 26.0192 27.970 30000 12.1926 59.1950 15 16.0969 16.6821 17.2934 17.9319 18.5989 19.2957 20.0236 20.7841 21.5786 22.4087 21 2760 25.1290 27.1521 20.3600 72,0351 31.7725344054 37.2797 16 17.2579 17.9324 18.6.193 19.3802 20.1560 20.0710 21.8245 22.7193 23.4575 246411 25.6725 27 301 30.1243 22.0034 35.949739.1000 42.7537874421 26.9064 20-2129308402 17 18.4304 19.2014 20.0121 20.8647 21.7616 22.7050 23.6075247417 25.8404 33.7502 369737405417 41.5008 88027 105.9306 45.5092 26.855128.1324 29481230.0057 33.999037.4502 41.2013 50 3050 55.7497 128.1167 18 19.6147 20.4994 21.4123 22.3861 23.4144 24.4997 25.6454 29.0636 30 530032.1027 337000 37.3700 19 20.0100 21.7067 22.8406 29460 25.1169 26.3572 276712 41.4463 460185 51.1501 56.990543.4397 154.7400 0.714110404040366 40.00 45.1620 51.1601 57.2750 20 22.0100 211237242074 25.5447 26.8704 282797 207781 14.202872082218660 122451 01.087 225 0256 21 23.2392 24.4705 25.7033 27.1833 28.6765 30.2695 312 3178135.7193 377861 30.0927 4652 50.4220 56.7645 640025 61.0071 64388 72.4155 790502 44 30347849 375307 40.5601 43.0027 47 5754 51.6227 56.0040 113.2012 136 3075 164.400 100.0000 241.327 1161.816 40 48.8864 542679 80.4020 67 4026 75 4013 4550) 95.025 107.0303 120 70 136.6056 154.7620 199,6351 259.0585 337.624 442.506 501.0261 767 0914 7141.6578 UML Lonnect Production/bne/accounting/spiceland int 9e/images/pva of 1.jpg TABLE 4 Present Value of an Ordinary Annuity of $1 1 1 PVA 11+ NI 1.0% 1.5% 2.0% 2.5% 3.0% 3.5 4.0% 4.5% 5.0 5.5% 6.0% 7.0% 0.0% 0.0% 0.0% 11.0% 12.0% 20.0% 1 0.99010 0.98522 0.98039 0.97561 0.97087 0.96619 0.96154 0.95694 0.95238 0.04787 0.94340 0.93458 0.925 09170 0.90909 0.00090 0.923 0.83333 2 1.97040 1.95589 1.94156 1.92742 1.91347 1.89960 1.88600 1.87267 1.85041 1.54632 1.83339 1.80802 1.78326 1.75011 1.73554 1.71252 1.69005 1.52778 3 2.94099 2.91220 2.88389 285602 282861 2.80164 2.77500 2.74896 2.72325 2.69793 267301 2.62482 2.57710 2.53129 2.48605 2.44371 2.40189 2.10648 4 3.90197 3.85438 3.80773 3.76197 2.71710 3.67308 3.62990 3.58753 3.54595 3.50515 3.46511 3:38721 71713323972 3.16987 3.10245 3.03735 2.5873 5 4.85343 4.78264 471346 4.64583 4.57971 4.51505 4.45182 4.38998 4.32948 4.27028 4.21236 4.10020 7 1 3.88965 3.79079 3.69590 3.60478 2.99061 6 5.79548 5.69719 5.60143 5.50813 5.41719 5.32855 5.24214 5.157875.07569 4.99553 4.91732 4.76654 4.62288 448592 4.35526 4.73054 4.11141 3.32551 7 6.72819 6.59821 6.47199 6.34939 6.23028 6.11454 6.00205 5.89270 5.78637 5.68297 5.58238 539929 5.20637 5.03295 4.86842 4.71220 456376 3.60459 8 7.65168 7.48593 7.32548 7.17014 7.01969 6.87396 6.73274 6.59589 6.46321 6.33457 6.20979 5.97130 5.74664 5.53482 5.33493 5.14612 4.96764 3.9716 9 8.56602 8.36052 8.16224 797087 7.78611 760769743533 7.26879 7.10782 6.95220 6.80160 6.51523 6.2460 5.99525 5.75902 5.51705 5.32125409097 10 9.47130 9.22218 8.98250 8.75206 8.53020 8.31661 8.11090 7.91272 7.72173 753763 76000 7.02358 6.71008 6.41766 6.14457 5.0923 5.65022 4.19247 11 10.36763 10.07112 9.78685 9.51421 9.252629.001558.76048 852892 8.30541 8.09254 788687 749867 7.13895 6.80519 6.49506 620652 5.93770 4 12706 8.861258.61852 8.38.384 794260 7.5 12 11.25508 10.00751 10.57534 10.25776 9.95400 966333 938507 0.11858 7.16071 6130 6.49238619427 4422 10.98319 10.63496 10.30274 9.08565 13 12.13374 11.73153 11.34837 9.68285 9.39357 9.11708 8.85268 8.35765 7.90078 743690 7.10236 6.74987 6.42355 451258 9.89864 9.58965 9.29498 8.74547824424778615 736 6.99187 662817 4.61057 14 13.00370 12.54338 12.10625 11.69091 11.29607 10.92052 10.56312 10 22283 15 13.86505 1334322 12 84926 12 38138 11.93794 11.51741 11.118.99 10.73955 10.37966 10.03758 071225910791 85SOS 304040 7.60608 719087 681084 467547 9.44665 885137 8.312567.82371 737916 697309 472956 16 14.71787 14.13126 13.57771 13.05500 12 56110 1209412 11.65230 11.23402 10 83777 10.46216 10.10500 2.54343 802155 7.54879 7.11063 4.77453 17 15.56225 14.90765 14.29187 13.71220 13.16612 12 65132 12.16567 11.70719 11.27407 1086461 10.477269.76322 9.12164 18 16.39827 15.67256 14.99203 14.35336 13.75351 13.18968 12.65930 12 15999 11.68959 11.24607 10.82760 10.05909 9.37189 8.75563 8.20141 7.70162 724967 4.91210 8.95011 .34492 7.82929 7.678 4.84350 19 17.22601 16.42617 15.67846 14.97899 14.32380 13.70084 13.13394 12.59329 12.08532 11.60765 11.15812 10.350.40360 0.12555 8.51356 7.96m 7404 4.80058 20 18.04555 17.16864 16.35143 15.58016 14.87747 1421240 13.50033 13.00794 12.46221 11.95038 1146002 10.50401 9.81815 21 18.85698 17.00014 17.01121 16.18455 15.41502 14.60797 14.02916 13 40472 1282115 12 27524 11 76408 1083553 10.01680 0.29224 8 64860 8.07507 7.56200 4.00132 25 22.02316 20.71961 19,52346 18.42438 17.41315 16.48151 1562208 14,82821 14.093941341303 12.78336 11.65358 1067478 9.82258 0.077048421747.2014 4.94750 30 25 80771 24.01584 22 39646 20.93029 19.60044 18.39205 17.29203 16 28889 15.37245 14 53375 13.76483 12 40904 11.25778 10275 0.42601 860379 805518 4.97894 40 32.83460 29.91585 2735548 25.10278 23.11477 21.35507 19.79277 18.40158 17.15909 16.04612 15.04630 13.33171 11.92461 10.75736 9.77905 8.95105 8.2017 4.99 TABLE 5 Future Value of an Annuity Due of $1 FVAD - 1 + 1 - 1*(1+1 I 1.0 1.5% 2.0% 2.5% 3.01 3.5% 4.0% 4 5 .0% 55% 60% 70% 80% 90% 10.0 11.0 1 1.0100 12.0 20.0% 10150 1.0200 10250 1.0300 10350 10400 10450 10500 OSO 10600 10700 10800 2 10000 1000 2.0301 20452 1.1100 2.0604 2.0756 11200 12000 2.0909 2.1042 2.1216 2170 21525 210 21536 2219 2204 2771 211002301 2144 3 3.0604 26400 3.0909 3.1216 3.1525 2.1836 1.21493.2465327823.3101 2103 3.3746 14399 3.5061 35771 3.6410 1.709717793 4.360 4 4.1010 4.1523 4.2040 4.2563 4.3091 43625 4.416) 4.4707 4 5256 45811 46171 4.7507 48666 4.947 5.1051 5.278 3528 6.4416 5 5.1520 5.2296 5.3081 5.3877 5.4684 5.5502 5.6330 5.7169 5.8019 5.8881 5.9753 1530 6.750 6.5233 67156 6.912 7.1152 8 .9299 6 62135 6.3230 6.4343 6,5474 6.6625 6.7794 6.899370192 7.1420 220 73938 75D 79223 2004 2 0 09110159 7 7.2057 7.4328 75830 7.7361 7.0923 80517 8.2142 800 85401 7216 975 9.25099 1 10.0295 10.459 10 594 11.2007 15.4901 8 9.368 3.5593 8.754 8.9545 9.1501 9.5828 0.0021 10.0266 1026) 10.4913 10 70 11.471 2 10 12.5795 13.1640 127757 19.7980 9 9.4622 0.7027 9.9.497 10.2034 10.46.79 10.7314 11.0061 11.2502 11.5779 11.8754 12.1808 12.8164 13.48. 4.1920 14.9374 15.7220 16.5487 24.9587 10 10.5668 10.8633 11.1687 11.4835 11.8078 12. 1420 12.4864 12.8412 13.2068 13.5895 13.9716 14.7836 15.6455 165603 17.5312 18.5614 19.4546 31.1504 11 11.6825 12.0412 12.4121 12.7956 13.1920 13.6020 14.0258 14.4640 14.0171 15.3856 15.8699 16.8885 17.9771 19.1407 20.3143 21.7132 2.1331 38.5805 12 12.8093 13.2368 13.6803 14.1404 14.6178 15.1130 15.6268 16.1599 16.7130 17.2868 17.8821 19.1406 20.4953 21.953421.5227 25 2116 27.0291 47.4966 17.9321 18.5986 19.2926 12 13.0474 14.4504 14.9739 15 5190 160963 16.6770 17.2019 20.0151 21.5505232109 25 0192 26.9750 29.0949 51.3926 58.1959 19.7841 20.5786 21.4087 22.2760 24.1290 14 15.0960 15.6821 16.2934 16.9319 17.5999 18.2957 19.0236 26.1521 28.3609 30.7725 33.4054 2797 71.0351 24.6725 26 881 21.7193 29 324) 22 6575 23.6411 32.0034 34 497 35 4421 15 38.100 41.75 16.25 79 16.9324 17 6303 183002 19.1560 10.9710 20.8245 32.7502 24.8404 25.9964272129 29.402 35.9737 0.542 4. 47.8037 104.9306 16 17.4304 18.2014 19.0121 10.8647 20.7616 21.7050 22.0075 23.7417 25.8551 27.1324 28.481229.9057 32.9090 36.4502 40.3013 17 18.6147 19.4894 20.4123 21.3863 22.4144 23.4997 24.6454 44.5092 40.3950 54.7497 127.1167 28.0636 29.5390 31.1027 32.7600 36.3790 40.4463 45.0185 18 19.8100 20.7967 21.8406 22.9460 24.1169 25.3572 26.6712 50.1591 55.9395 62.4197 153.7400 32.0660 33.3 35.7856 39.9955447620 50.1601562750 63.2028 71.0524185.6880 19 21.0190 22.1237 23.2074 245447 25.8704 27.2797 28.7781 30.3714 38.992743.8652 49.4229 55.7645 61.0025712651 80.60172240256 20 22.2392 23.4705 24.7833 26.1833 27.5765 29.2005 30.969232.7831 34.7193 36.7861 35.3034 42.3923 48.0057 375052 39.8643 54.456 70.4027 61.8733 80.2103 01.5026 270.0307 21 23.4716 24.8376 26.2990 27.629 29.5368 31.3200 33.2480 46.5706 50.1135 53.040 58.1564 67.6765780544 92.240 108.1818 126.0088 149.3339 566.3773 25 20.5256 30.5140 32.6700 35.0117 37.5530 40,3131 43.3117 69.7609764194 83 8017 101.0730 122.3459 148.5752 100.9434 220.9132 270 2926 1418.2579 30 35.1327 38.1018 41.3794 45.0003 49.0027 53.4205 58.328363.7524 2707110 1420 518 445.20 0.1424312294 40 49.3752 55.0819 61.6100 60.0076 776633 87.5005 98.8265 111.8467 126.8398 1441199 1640477 213.00 and inte/images/pvad of TABLE 6 Present Value of an Annuity Due of $1 PVAD - 4* (Px + NI 1.0% 1.5% 2.0% 2.5% 3.0% 2.5% 40% 45% 5.0% 5.9% 1 1.00000 100000 100000 100000 1.00000 1.00000 100000 1.00000 100000 1.00000 2 1.99010 1.98522 1.08039 1.97561 1.97087 1.96618 1.96154 1.95604 1.95228 1.0787 3 2.97040 2.95588 2.94156 2.92742 2.01347 2.994 21 287267 285041 204412 4 204099 1 01220 1880 285802 3.82861 3.80164 2.77500374006 7 2325 1.60793 5 4.90197 4.85418 480773 4.76197 471710 46208 429 4587) 454505 40515 1.00000 1.94340 2011 3.67301 446511 10.0% 11.04 12.0 20.0 100000 10000 10000 100000 1.000 1.000 1.000.00 1.93458 1.92593 191743 1.000 1.000 1.19206 1.83333 2002 272026 2.74911 2.73554 271252 260005 2.52778 1.62432 3.57710 2014AAS 144171 340183 210648 38721 431213 2 4.16987 4.10245 4.03735 2.58673 6 7 8 9 10 5.85343 5.78264 5.71346 5.64583 5.57971 5.51506 5.45182538998 5.32949 527028 5.21236 5.10020 49271 4 5 4.7907 4.6450 460478 3.90061 6.79548 6.69719 6.60143 6.50813 6.417196.32855624214 6.15787 6.07560 5.90553 5.91732 5.76654 5.42288 5.48502 5.35526 5.23054 5.11141 432551 7.72819 7.50821 7471997.34939723029 7.11454 7.00205 689270 6737 64297 6520 38929620637 6.03295 SM 571720 55676 4.60450 8.65168 .48593 832548 8.17014 8.01960 7.87396 7.73274 750589746321733457 7.20079 697130 6.74664 6.53482 610491 614612 5.96764 4.39716 0.566029 052016224897067 8.7611 6076941533 670 8.10782 7.95220 7601607 .51523 7.246896 .99525 6.75002 6.53705 6.32825 5.07097 11 10.47130 10 22218 9.98259 9.752069 .53020031661 9.1109091272 8.72173.53763 0 00 8.023587.710087417667.14457 6.23 650225.10247 12 11.36763 11.07112 10.78685 10.51421 10.25262 10.00155 0.76048 0.52092 9.70641 9.00254 8.88637 49867 .15806 7.80519 7.49506 7.20452 693770 5.32706 13 12 25508 11.90751 11 5754 11 25776 10.95400 10.66703 1038507 10.11858 0.863250618520.38304 .94200 8.53608 8.160737.8130 7.49236 710437 54922 14 13.13374 12.73153 12.34837 11.98318 11.63496 11.30274 10.09565 1040205 10 30357 10.1170000528 0.057658 .200788 .484008.10 7.74087 742355 55 15 14 00170 12.54738 13.10125 12.69091 12.2007 1102052 11 6912 11.22283 10.2014 10 505 10 2008 0.74547024424 8.7615 7.90187 762017 5.61057 16 14 AOS 14.342 131926 13.3014 12.93704 12.51741 12.118 117355 11.37661101758 1071225 10 10701 0.55048 0.060608.00 8.10047 701006 5.67547 17 1571717 15.13126 1457771 1405500 13.56110 13.00412 12.45230 12.340211 3771 1141216 11.10500 10.4465 01513 0.312561937 .17016 7979 572056 18 16 56225 15 20765 15.20187 14.71220 14,1412 13.65112 13 1654 12.70719 12 27407 11.6461 11.47726 10.76322 10.12164 0.54%) 0.02155 8.54870 8.11963577463 19 17 1027 16.67256 15.09203 15 336 14.35151 14180 134030 13.15000 12.00 12.240 1162760 11.05000 10.37189 0.75543920141 8.70162 820057 581219 2018 22601 17.42617 16.67845 15.97089 15.12380 147004 1413394 1359320 1308532 12.60765 12.15812 1133560 10.60360 0.95011 0.36492 .83029 836578 5.3050 21 19.04555 1856864 1735143 1651016 15.87747 15.21240 14500 1400794 13 1221 12 05038 12.46992 11.59401 10.81815 10.120555 1356 8.06113846044 5.4058 25 22 24239 2103041 19 919 18 19 1793554 1705 162406 1529543 1494 14.15170136036 12 493 1152876 10.7046104749414 78412 59710 30 2606579 24 37608 22 01438 21.45355 20-18045 19.03577 17.98371 17.02189.16.14107 15.33310 14.59072 13.27767 12.15841 11.19128 10.36061 9.65011 0.02181 5.97472 0 22210250 0131830) 12200017041 e 27.00250 w 0 w 1420 121 122 10.154 w IS