Tesla, Inc. is preparing its cash budget for the next quarter. Sales are projected to be $1,000,000 in April, $1,200,000 in May, and $1,500,000 in June. The company typically collects 70% of sales in the month of sale and 30% in the following month. Prepare a cash receipts schedule and determine the ending cash balance for each month if the beginning cash balance for April is $200,000.