Tesla Inc (NMS: TSLA) Question 2: Create a common-size income statement and use the difference (2017-2016) to comment on the following items Comments Write your cc mments here Items 1. Automotive revenue 2. Income (loss) before income taxes 3. Interest expense 4. Net Income (loss) Exchange rate used is that ofthe Year End reported dahe As Reported Annual Income Statement Raport Date 2/3112017 1231/2016 Not Qualified Not Qualifted Thousands Thousands 231/201712312016 Difference (2017-2016) 8534752 589007 106548 941300 6306 116268 100118548797 Automotive leasing Tetal automotive revenue ito excel Energy generation& oage revenue 117567817000132 72440042887 Automotive leasing cost of evenue Total automotive cost of revenues Energy generation & stonage cost of revenue 708224 401994 7432704 4500e 874538 229022 472462 9636264 400875 222487 1595 378073 834408 2476500 4389 464573 220097 1632000067340 Research & development Seling general& admnistrative Tetal operating expenses Income (oss) from operations 471260 Oher income (expense), net ncome (loss) before income taxes domestic Noncontroling imerest& redeemable noncontroling imerest ncome (osa) before income taves-internaional Income (losa) before income Current federal income taes (beneel) Current state income taxes (benett) Curtent foreign income taxes (benefi) 30718 279178 93674114 -2200032-746348 42715 3902 Current income laxes (b Deered foreign income taxes (oenef Deferred income taxes (bene Provisicn for income taxes (beneit 3646-27832 1546 2783 Net loss altributable to nonconoling nterests & redcemable noncontroling interes Net income (loss) attributable to common 1961400 98132 65758 674914 165758 144212 144212 Year end shares outstanding Net income (loss) per share - basic (loss) per share diuted 1183 46 Number of full time employees Number of oomman stockholders Foreign currency transiation adjustments Tesla Inc (NMS: TSLA) Question 2: Create a common-size income statement and use the difference (2017-2016) to comment on the following items Comments Write your cc mments here Items 1. Automotive revenue 2. Income (loss) before income taxes 3. Interest expense 4. Net Income (loss) Exchange rate used is that ofthe Year End reported dahe As Reported Annual Income Statement Raport Date 2/3112017 1231/2016 Not Qualified Not Qualifted Thousands Thousands 231/201712312016 Difference (2017-2016) 8534752 589007 106548 941300 6306 116268 100118548797 Automotive leasing Tetal automotive revenue ito excel Energy generation& oage revenue 117567817000132 72440042887 Automotive leasing cost of evenue Total automotive cost of revenues Energy generation & stonage cost of revenue 708224 401994 7432704 4500e 874538 229022 472462 9636264 400875 222487 1595 378073 834408 2476500 4389 464573 220097 1632000067340 Research & development Seling general& admnistrative Tetal operating expenses Income (oss) from operations 471260 Oher income (expense), net ncome (loss) before income taxes domestic Noncontroling imerest& redeemable noncontroling imerest ncome (osa) before income taves-internaional Income (losa) before income Current federal income taes (beneel) Current state income taxes (benett) Curtent foreign income taxes (benefi) 30718 279178 93674114 -2200032-746348 42715 3902 Current income laxes (b Deered foreign income taxes (oenef Deferred income taxes (bene Provisicn for income taxes (beneit 3646-27832 1546 2783 Net loss altributable to nonconoling nterests & redcemable noncontroling interes Net income (loss) attributable to common 1961400 98132 65758 674914 165758 144212 144212 Year end shares outstanding Net income (loss) per share - basic (loss) per share diuted 1183 46 Number of full time employees Number of oomman stockholders Foreign currency transiation adjustments
