Tesla is expected to generate the above free cash flows over the next four years, after which they are expected to grow at a rate of 6% per year. If the weighted average cost of capital is 12% and Tesla has cash of $80 million, debt of $60 million, and 30 million shares outstanding, what is Tesla's Enterprise Value at year 4 ? (Note, I am not asking the EV today. I am asking the EV at the end of year 4 or at "exit".) \$528.2 million $413.4 million $505.3 million $459.3 million