Question
Tethfield Ltd acquires 70 percent of the shares of Beecham Ltd January 1, 2018. The parent pays $200,000 and the acquisition-date fair value of the
Tethfield Ltd acquires 70 percent of the shares of Beecham Ltd January 1, 2018. The parent pays $200,000 and the acquisition-date fair value of the noncontrolling interest is $50,000. Tethfield Ltd allocates the entire $25,000 excess fair value over book value to adjust equipment owned by Beechham to fair value. The equipment has an estimated remaining life of 10 years. Beechham records net income of $15,000 in 2018 and $35,000 in 2019. Dividend payments are $10,000 in the first year and $25,000 in the second.
Intercompany sales between a Tethfield and Beecham are as follows:
2018 | 2019 | |||||
Sale prices from Tethfield to Beecham | 40,000 | 50,000 | ||||
Historical cost | 30,000 | 35,000 | ||||
Inventory remaining at year-end (at sale price) | 8,000 | 10,000 | ||||
Gross profit percentage | 25% | 30% |
The gross profit and operating expenses of Tethfield and Beecham for 2019 are as follows:
Tethfield | Beecham | ||
Sales | 300,000.00 | 150,000.00 | |
Less: Cost of Goods Sold | 160,000.00 | 90,000.00 | |
Gross Profit | 140,000.00 | 60,000.00 | |
Operating expenses | 85,000.00 | 25,000.00 |
Tethfield uses the equity method to value its investment in Beecham.
Prepare the Consolidated Profit or Loss for the year ended 31 December 2019. Show all workings.
Please prepare in Word or Excel so that I can copy and paste and you will receive a thumbs up.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
![blur-text-image](https://dsd5zvtm8ll6.cloudfront.net/includes/images/document_product_info/blur-text-image.webp)
Get Instant Access with AI-Powered Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
![blur-text-image](https://dsd5zvtm8ll6.cloudfront.net/includes/images/document_product_info/blur-subtext-image.webp)
Step: 3
![blur-text-image](https://dsd5zvtm8ll6.cloudfront.net/includes/images/document_product_info/blur-subtext-image.webp)
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started