thanks in advance. will upvote

Oriole Company has completed all of its operating budgets. The sales budget for the year shows 45,600 units and total sales of $1,869,600. The total cost of making one unit of sales is $23. It estimates selling and administrative expenses to be $313,000 and income taxes to be $152,340. Prepare a budgeted income statement for the year ending December 31, 2022