Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Thanks, the number of employees was not defined in the question so it's still confusing how you arrived at the total amount for employees, benefits

Thanks, the number of employees was not defined in the question so it's still confusing how you arrived at the total amount for employees, benefits etc. For example how many employees get $500,000? How did you arrive at $100,000 as the allocation for benefits? These figures do not add up.

Here is the question and the table again.

Agency ABCD Youth Services Society is awarded a $325,000 Youth Development Contract starting on April 1, 2024, the rst day of the scal year (that goes from April 1, 2024 to March 31, 2025). The contract is to provide services to 150 youth clients annually, to assist them with the following:

Finding aordable housing; Engaging them in education programs; Assisting them in accessing employment programs; Helping them to develop social skills and practical life skills such as budgeting; Connecting them with other community programs.

Each Youth Worker will carry a caseload of 25 clients, and each client will be on the caseload for six months. The worker will take each youth out for lunch every two months. Additionally, the worker is allowed to spend a total of $100 on incidentals for each client, while working on this caseload. Services are outreach based with workers primarily operating in the community when and where it is most convenient and eective to meet with clients. The workers will travel from Burnaby to Abbotsford frequently in their own vehicles and will be reimbursed for the mileage. The agency has submitted an annual budget proposal.

Annual Budget - ABCD Youth Development Services
Wages and Benefits
Staff Wages
2.0 FTE YouthDevelopment Workers 100,000.00
0.9 FTE Supervisor 54,000.00
0.8 FTE Clerical Support 28,000.00
Total Salaries 202,000.00
Staff Benefits @25% 50,500.00
Other
Sub Total Wages and Benefits 292,800.00
Program Costs
Client/Program Activity Costs 1,000.00
Transportation (@ 0.61 per km for 2 FTEs) 3,600.00
Telephone - Land Lines 2,500.00
Telephone - Cell 3,600.00
Computer Costs 2,000.00
Incidentals 500.00
Office Equipment 4,000.00
Office Supplies 25,500.00
Training & Professional Development 2,000.00
Other Program Costs
Sub Total Program Costs 44,700.00
Facility Cost
Rent for threeoffices (1,200sq ft.) 30,000.00
(for 2 YouthWorkers and 1 Supervisor)
Insurance
Utilities and Maintenance 12,000.00
Sub Total Facility Costs 42,000.00
Total Program Delivery Costs (Total A+B+C)) 369,000.00

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

The Financialized Economy

Authors: Alexander Styhre

1st Edition

0367754568, 978-0367754563

More Books

Students also viewed these Finance questions

Question

what are the major variable costs for making a toothbrush

Answered: 1 week ago