Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The 2 0 2 1 financial statements of Honourable Minds Supply ( HMS ) Inc. are presented below. HMS conducted all investing and financing transactions

The 2021 financial statements of Honourable Minds Supply (HMS) Inc. are presented below. HMS conducted all investing and financing transactions in cash (i.e., NO non-cash transactions) during 2021. During the year, they did NOT sell land or equipment and they did NOT issue any new notes payable. The company did NOT repurchase any shares.
Review the provided information carefully: Data column 1 provides info for 2021; data column 2 provides info for 2020, the third column provides the difference between the two years.
Honourable Minds Supply Inc.
Comparative Balance Sheet
As at December 31,2021 and 2020
Dec 31,2021 Dec 31,2020 Difference
Current assets
Cash and cash equivalents 14,6005,3009,300
Accounts receivable 23,20023,600(400)
Inventories 63,60066,200(2,600)
Prepaid expenses 3,5002,900600
Total current assets 104,90098,0006,900
Non-current assets
Land 99,00072,00027,000
Equipment, net 56,50052,4004,100
Total non-current assets 155,500124,40031,100
Total assets 260,400222,40038,000
Current liabilities
Accounts payable 32,60029,7002,900
Salary payable 4,2007,600(3,400)
Other accrued liabilities 21,50022,600(1,100)
Total current liabilities 58,30059,900(1,600)
Non-current liabilities
Notes payable (long-term)83,000100,000(17,000)
Total liabilities 141,300159,900(18,600)
Shareholders' equity
Common shares 85,00060,00025,000
Retained earnings 34,1002,50031,600
Total shareholders' equity 125,14068,60056,540
Total liabilities and shareholders' equity 266,440228,50037,940
Honourable Minds Supply Inc.
Income Statement
For the Year Ended December 31,2021
Sales revenues 328,700
Cost of goods sold 168,800
Gross profit 159,900
Salary expense 35,800
Depreciation expense 7,000
Other operating expense 20,50063,300
Operating income 96,600
Interest expense 10,600
Earnings before tax 86,000
Income tax expense 25,100
Net income 60,900
Requirement 1: Prepare the 2021 statement of cash flows from operating activities using the indirect method. Use table 1 below for your response.
Requirement 2: Calculate the current ratio for both years and enter the correct answer in the provided table 2 below. Round to two decimals. Indicate whether liquidity (based on this ratio) has improved or deteriorated over time.
image text in transcribed

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Cost Accounting Principles And Applications

Authors: Horace R. Brock

5th Edition

0070081522, 978-0070081529

More Books

Students also viewed these Accounting questions

Question

6. What is the purpose and goal of Heijunka?

Answered: 1 week ago

Question

=+d. Write at least five sentences or phrases for body copy.

Answered: 1 week ago

Question

=+b. Create a tagline.

Answered: 1 week ago