Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The 2014 comparative balance sheet and 2014 income statement of Byfield Co Ltd, have just been distributed at a meeting of the companys board of

The 2014 comparative balance sheet and 2014 income statement of Byfield Co Ltd, have just been distributed at a meeting of the companys board of directors. The members of the board of directors were desirous of knowing the reason or reasons why the cash balance different from the net income. The company uses the indirect method to prepare the statement of cash flows and it is expected that this should be able to provide the needed clarity required by the directors.

Simple Things Industries Ltd.

Comparative Balance Sheet

December 31, 2014 and 2013

2014

2013

Increase/(Decrease)

Assets

Cash

110,000

70,000

?

Accounts Receivable

300,000

325,000

?

Supplies

350,000

280,000

?

Prepaid expenses

35,000

28,000

?

Intangible assets

215,000

215,000

?

Equipment, net

1,200,000

980,000

?

Total Assets

2,210,000

1,898,000

Liabilities

Accounts payable

250,000

140,000

?

Accrued liabilities

210,000

215,000

?

Income tax payable

78,000

98,500

?

Long-term notes payable

602,000

725,000

?

Stockholders' Equity

Common Stock

410,000

330,000

?

Retained earnings

730,000

450,000

?

Treasury stock

(70,000)

(60,500)

?

Total liabilities and stockholders' equity

2,210,000

1,898,000

Income Statement

Year Ended December 31,2014

Revenues and gains:

Sales revenue

2,100,000

Gain on sale of Equipment

85,000

Total revenues and gains

2,185,000

Expenses

Cost of goods sold

900,000

Depreciation expense

150,000

Other operating expense

350,000

Total expenses

1,400,000

Income before income taxes

785,000

Income tax expense

210,000

Net Income

575,000

Notes

Acquisition of Equipment during 2014

540,000

Sale proceed from sale of Equipment

255,000

Receipt for issuance of notes payable

27,000

Payment for note payable

150,000

Dividend paid

295,000

Book value of equipment sold

170,000

Requirements

1. Reconstruct the companys comparative balance sheet for 2013/2014 using the information and compute and show the missing figures to include the appropriate sign as a positive or negative figure.

2. Which category of the statement of cash flow is considered as the most important? Why?

3. Prepare a complete statement of cash flows for 2014 using the indirect method using the information.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial and Managerial Accounting

Authors: Horngren, Harrison, Oliver

3rd Edition

978-0132497992, 132913771, 132497972, 132497999, 9780132913775, 978-0132497978

More Books

Students also viewed these Accounting questions