Question
The 2014 comparative balance sheet and income statement of Depot Supply Corp. follow. Depot had nonon-cash investing and financing transactions during 2014. During theyear, there
The 2014 comparative balance sheet and income statement of Depot Supply Corp. follow. Depot had nonon-cash investing and financing transactions during 2014.
During theyear, there were no sales of land orequipment, no issuance of notes payable, and no repurchase of shares transactions.
| Depot Supply Corp. |
| ||
| Comparative Balance Sheet |
| ||
| As at December 31, 2014 and 2013 |
| ||
| December 31, | Increase | ||
| 2014 | 2013 | (Decrease) | |
Current assets: |
|
|
| |
Cash and cash equivalents. . . . . . . . . . . . | $17,700 | $5,700 | $12,000 | |
Accounts receivable. . . . . . . . . . . . . . . . . | 42,500 | 45,000 | (2,500) | |
Inventories. . . . . . . . . . . . . . . . . . . . . . . | 83,400 | 87,500 | (4,100) | |
Prepaid expenses. . . . . . . . . . . . . . . . . . | 2,300 | 1,000 | 1,300 | |
Property, plant, and equipment: |
|
|
| |
Land. . . . . . . . . . . . . . . . . . . . . . . . . . . . | 89,200 | 60,600 | 28,600 | |
Equipment, net. . . . . . . . . . . . . . . . . . . . | 53,800 | 49,500 | 4,300 | |
Total assets. . . . . . . . . . . . . . . . . . . . . . . . . . | $288,900 | $249,300 | $39,600 | |
Current liabilities: |
|
|
| |
Accounts payable. . . . . . . . . . . . . . . . . . | $35,300 | $33,800 | $1,500 | |
Salary payable. . . . . . . . . . . . . . . . . . . . . | 1,800 | 6,400 | (4,600) | |
Other accrued liabilities. . . . . . . . . . . . . . | 22,600 | 23,700 | (1,100) | |
Long-term liabilities: |
|
|
| |
Notes payable. . . . . . . . . . . . . . . . . . . . . | 75,000 | 102,000 | (27,000) | |
Shareholders' equity: |
|
|
| |
Common shares. . . . . . . . . . . . . . . . . . . | 88,000 | 64,700 | 23,300 | |
Retained earnings. . . . . . . . . . . . . . . . . . | 66,200 | 18,700 | 47,500 | |
Total liabilities and shareholders' equity. . . . . . . | $288,900 | $249,300 | $39,600 | |
| Depot Supply Corp. |
| ||
| Income Statement |
| ||
| For the Year Ended December 31, 2014 |
| ||
| Revenues: |
|
| |
|
| Sales revenue. . . . . . . . . . . |
| $439,000 |
| Expenses: |
|
| |
|
| Cost of goods sold. . . . . . . . | $185,800 |
|
|
| Salary expense. . . . . . . . . . | 76,200 |
|
|
| Depreciation expense. . . . . . | 4,400 |
|
|
| Other operating expense. . . . | 10,000 |
|
|
| Interest expense. . . . . . . . . | 25,000 |
|
|
| Income tax expense. . . . . . . | 28,800 |
|
|
| Total expenses. . . . . . . . . . |
| 330,200 |
|
| Net income. . . . . . . . . . . . . |
| $108,800 |
Requirement 1. Prepare the 2014 statement of cash flows, formatting operating activities by using the indirect method.
Start by completing the cash flows from operating activities. Then, continue with completing the investing and financing activities sections. Finally, determine the net increase in cash. (Use a minus sign or parentheses for subtracting numbers that are typically shown enclosed in parentheses in a statement of cashflows.)
| Depot Supply Corp. | |||||
| Statement of Cash Flows | |||||
| For the Year Ended December 31, 2014 | |||||
| Cash flows from operating activities: |
|
| |||
| Net income |
|
| |||
| Adjustments to reconcile net income to |
|
| |||
| net cash provided by operating activities: |
|
| |||
| Depreciation |
|
| |||
| Decrease in accounts receivable |
|
| |||
| Decrease in inventories |
|
| |||
| Increase in prepaid expenses |
|
| |||
| Increase in accounts payable |
|
| |||
| Decrease in salary payable |
|
| |||
| Decrease in other accrued liabilities |
|
| |||
| Net cash provided by operating activities |
|
| |||
| Cash flows from investing activities: |
|
|
| ||
| Purchase of land |
|
|
| ||
| Purchase of equipment |
|
|
| ||
| Net cash used for investing activities |
|
|
| ||
| Cash flows from financing activities: |
|
|
| Payment of dividends |
|
|
| Payment of note payable |
|
|
| Issuance of common shares |
|
|
| Net cash used for financing activities |
|
|
| Net increase in cash |
|
|
| Cash balance, December 31, 2013 |
|
|
| Cash balance, December 31, 2014 |
|
|
Requirement 2. How will what you learned in this problem help you evaluate an investment?
A) Learn how companies prepare the statement of cash flows
B) Learn how operating activities, investing activities, and financing activities generate cash receipts and cash payments
C) Both A and B
D) None of the above
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started