Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The 2014 comparative balance sheet and income statement of Depot Supply Corp. follow. Depot had nonon-cash investing and financing transactions during 2014. During theyear, there

The 2014 comparative balance sheet and income statement of Depot Supply Corp. follow. Depot had nonon-cash investing and financing transactions during 2014.

During theyear, there were no sales of land orequipment, no issuance of notes payable, and no repurchase of shares transactions.

Depot Supply Corp.

Comparative Balance Sheet

As at December 31, 2014 and 2013

December 31,

Increase

2014

2013

(Decrease)

Current assets:

Cash and cash equivalents. . . . . . . . . . . .

$17,700

$5,700

$12,000

Accounts receivable. . . . . . . . . . . . . . . . .

42,500

45,000

(2,500)

Inventories. . . . . . . . . . . . . . . . . . . . . . .

83,400

87,500

(4,100)

Prepaid expenses. . . . . . . . . . . . . . . . . .

2,300

1,000

1,300

Property, plant, and equipment:

Land. . . . . . . . . . . . . . . . . . . . . . . . . . . .

89,200

60,600

28,600

Equipment, net. . . . . . . . . . . . . . . . . . . .

53,800

49,500

4,300

Total assets. . . . . . . . . . . . . . . . . . . . . . . . . .

$288,900

$249,300

$39,600

Current liabilities:

Accounts payable. . . . . . . . . . . . . . . . . .

$35,300

$33,800

$1,500

Salary payable. . . . . . . . . . . . . . . . . . . . .

1,800

6,400

(4,600)

Other accrued liabilities. . . . . . . . . . . . . .

22,600

23,700

(1,100)

Long-term liabilities:

Notes payable. . . . . . . . . . . . . . . . . . . . .

75,000

102,000

(27,000)

Shareholders' equity:

Common shares. . . . . . . . . . . . . . . . . . .

88,000

64,700

23,300

Retained earnings. . . . . . . . . . . . . . . . . .

66,200

18,700

47,500

Total liabilities and shareholders' equity. . . . . . .

$288,900

$249,300

$39,600

Depot Supply Corp.

Income Statement

For the Year Ended December 31, 2014

Revenues:

Sales revenue. . . . . . . . . . .

$439,000

Expenses:

Cost of goods sold. . . . . . . .

$185,800

Salary expense. . . . . . . . . .

76,200

Depreciation expense. . . . . .

4,400

Other operating expense. . . .

10,000

Interest expense. . . . . . . . .

25,000

Income tax expense. . . . . . .

28,800

Total expenses. . . . . . . . . .

330,200

Net income. . . . . . . . . . . . .

$108,800

Requirement 1. Prepare the 2014 statement of cash flows, formatting operating activities by using the indirect method.

Start by completing the cash flows from operating activities. Then, continue with completing the investing and financing activities sections. Finally, determine the net increase in cash. (Use a minus sign or parentheses for subtracting numbers that are typically shown enclosed in parentheses in a statement of cashflows.)

Depot Supply Corp.

Statement of Cash Flows

For the Year Ended December 31, 2014

Cash flows from operating activities:

Net income

Adjustments to reconcile net income to

net cash provided by operating activities:

Depreciation

Decrease in accounts receivable

Decrease in inventories

Increase in prepaid expenses

Increase in accounts payable

Decrease in salary payable

Decrease in other accrued liabilities

Net cash provided by operating activities

Cash flows from investing activities:

Purchase of land

Purchase of equipment

Net cash used for investing activities

Cash flows from financing activities:

Payment of dividends

Payment of note payable

Issuance of common shares

Net cash used for financing activities

Net increase in cash

Cash balance, December 31, 2013

Cash balance, December 31, 2014

Requirement 2. How will what you learned in this problem help you evaluate an investment?

A) Learn how companies prepare the statement of cash flows

B) Learn how operating activities, investing activities, and financing activities generate cash receipts and cash payments

C) Both A and B

D) None of the above

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Accounting questions