Question
the 2015 financial statements for growth industries are presented below: Income Statement 2015 Sales $390,000 Costs $245,000 EBIT $145,000 Interest Expense $29,000 Taxable Income $116,000
the 2015 financial statements for growth industries are presented below:
Income Statement 2015
Sales $390,000
Costs $245,000
EBIT $145,000
Interest Expense $29,000
Taxable Income $116,000
Taxes ( at 35% ) $40,600
Net Income $75,400
Dividends $30,160
Addition to retained earnings $45,240
Balance Sheet Year End 2015
Assets Liabilities
Current Assets Current liabilities
Cash $8,000 Accounts payable $15,000
Accounts receivable $13,000 Total current liabilities $15,000
Inventories $29,000 Long term debt $290,000
Total current assets $50,000 Stockholders Equity
Net plant and equipment $330,000 Common stock plus additional paid in capital 15,000
Retained earnings $60,000
Total assets $380,000 Total liabilities and stockholder equity $380,000
Sales and costs in 2016 are projected to be 30% higher than in 2015. Both current assets and accounts payable are projected
to rise in proportion to sales. The fixed assets of growth industries are operating at only 75% of capacity. Interest expense in 2016
will equal 10% of long-term debt outstanding at the start of the year. The firm will maintain a dividend payout ratio of .40.
What is the required external financing over the next year?
Question:
Even if sales increase by 30%, the firm still has more than enough fixed assets to meet production. Only working capital will increase. Net working capital of the firm
in 2015 was $ 35,500. The increase in net working capital wil be $__________, which is less than the increase in the retained earnings. Thus required external financing is $_________. A negative external financing value indicates the firm will generate more cash than it needs to finance the projected growth. This extra cash can be used to reduce debt, repurchase shares, increase cash reserves, or fund future growth.This extra cash was primarily due to the firm;s excess production capacity.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started