Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The 2015 financial statements for Growth Industries are presented below: INCOME STATEMENT, 2015 Sales $ 230,000 Costs 165,000 EBIT $ 65,000 Interest expense 13,000 Taxable

The 2015 financial statements for Growth Industries are presented below:

INCOME STATEMENT, 2015
Sales $ 230,000
Costs 165,000
EBIT $ 65,000
Interest expense 13,000
Taxable income $ 52,000
Taxes (at 35%) 18,200
Net income $ 33,800
Dividends $ 13,520
Addition to retained earnings 20,280

BALANCE SHEET, YEAR-END, 2015
Assets Liabilities
Current assets Current liabilities
Cash $ 6,000 Accounts payable $ 13,000
Accounts receivable 11,000 Total current liabilities $ 13,000
Inventories 23,000 Long-term debt 130,000
Total current assets $ 40,000 Stockholders equity
Net plant and equipment 170,000 Common stock plus additional paid-in capital 15,000
Retained earnings 52,000
Total assets $ 210,000 Total liabilities and stockholders equity $ 210,000

Sales and costs in 2016 are projected to be 20% higher than in 2015. Both current assets and accounts payable are projected to rise in proportion to sales. The fixed assets of Growth Industries are operating at only 75% of capacity. Interest expense in 2016 will equal 10% of long-term debt outstanding at the start of the year. The firm will maintain a dividend payout ratio of .40.

What is the required external financing over the next year?

Even if sales increase by 20%, the firm still has more than enough fixed assets to meet production. Only working capital will increase. Net working capital of the firm in 2015 was $-------. The increase in net working capital will be $--------, which is less than the increase in the retained earnings. Thus required external financing is $---------. A negative external financing value indicates the firm will generate more cash than it needs to finance the projected growth. This extra cash can be used to reduce debt, repurchase shares, increase cash reserves, or fund future growth. This extra cash was primarily due to the firm's excess production capacity.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Modern Equity Investing Strategies

Authors: Anatoly B Schmidt

1st Edition

9811239495, 978-9811239496

More Books

Students also viewed these Finance questions