Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The 2016 income statement and comparative balance sheet of One Stop, Inc. follow: Additionally, One Stop purchased land of $25,900 by financing it 100% with

The 2016 income statement and comparative balance sheet of One Stop, Inc. follow:

Additionally, One Stoppurchased land of $25,900 by financing it 100% with long-term notes payable during 2016. During the year, there were no sales of land, no retirements of stock, and no treasury stock transactions. A plant asset was disposed of for $0. The cost and accumulated depreciation of the disposed asset was $12,620. The plant acquisition was for cash.

Requirements

1.

Prepare the 2016 statement of cash flows by the direct method.

2.

How will what you learned in this problem help you evaluate an investment?

One Stop, Inc.
Income Statement
Year Ended December 31, 2016
Sales Revenue $438,000
Cost of Goods Sold 208,200
Gross Profit 229,800
Operating Expenses:
Salaries Expense $72,400
Depreciation ExpensePlant Assets 14,500
Other Operating Expenses 10,200
Total Operating Expenses 97,100
Operating Income 132,700
Other Revenues and (Expenses):
Interest Revenue 8,600
Interest Expense -21,000
Total Other Revenues and (Expenses) -12,400
Net Income Before Income Taxes 120,300
Income Tax Expense 19,400
Net Income $100,900
One Stop, Inc.
Comparative Balance Sheet
December 31, 2016 and 2015
2016 2015
Assets
Current Assets:
Cash $26,900 $15,500
Accounts Receivable 26,300 25,400
Merchandise Inventory 79,100 91,200
Long-term Assets:
Plant Assets 118,600 113,520
Accumulated DepreciationPlant Assets -18,700 -16,820
Land 34,900 9,000
Total Assets $267,100 $237,800
Liabilities
Current Liabilities:
Accounts Payable $35,800 $29,900
Accrued Liabilities 28,000 30,900
Long-term Liabilities:
Notes Payable 77,000 100,000
Total Liabilities 140,800 160,800
Stockholders' Equity
Common Stock, no par 89,000 64,400
Retained Earnings 37,300 12,600
Total Stockholders' Equity 126,300 77,000
Total Liabilities and Stockholders' Equity $267,100

$237,800

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Process Driven Comprehensive Auditing A New Way To Conduct ISO 9001 2000 Internal Audits

Authors: Paul C. Palmes

1st Edition

0873896416, 978-0873896412

More Books

Students also viewed these Accounting questions