Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The 2017 financial statements for Armstrong and Blair companies are summarized below: Armstrong Company Blair Company Statement of Financial Position Cash $ 35,600 $ 34,000

The 2017 financial statements for Armstrong and Blair companies are summarized below:

Armstrong Company Blair Company
Statement of Financial Position
Cash $ 35,600 $ 34,000
Accounts receivable (net) 34,000 44,500
Inventory 190,000 38,000
Property, plant, and equipment (net) 175,000 450,000
Other non-current assets 97,000 332,500

Total assets $ 531,600 $ 899,000

Current liabilities $ 130,000 $ 57,000
Long-term debt (10%) 89,000 82,000
Share capital 175,000 550,000
Contributed surplus 42,000 132,000
Retained earnings 95,600 78,000

Total liabilities and shareholders equity $ 531,600 $ 899,000

Statement of Earnings
Sales revenue (1/3 on credit) $ 570,000 $ 930,000
Cost of sales (313,500 ) (465,000 )
Expenses (including interest and income tax) (193,800 ) (353,400 )

Net earnings $ 62,700 $ 111,600

Selected data from the 2016 statements follows:

Accounts receivable (net) $ 32,000 $ 52,000
Inventory 80,000 24,000
Long-term debt 89,000 82,000
Other data:
Share price at end of 2017 $ 18 $ 15
Income tax rate 30 % 30 %
Dividends declared and paid in 2017 $ 48,000 $ 270,000
Number of common shares during 2017 15,000 50,000

The companies are in the same line of business and are direct competitors in a large metropolitan area. Both have been in business approximately 10 years, and each has had steady growth. The management of each has a different viewpoint in many respects. Blair Company is more conservative, and as its president said, "We avoid what we consider to be undue risk." Neither company is publicly held. Armstrong Company has an annual audit by an independent auditor, but Blair Company does not.

Required:
1.

Complete a schedule that reflects a ratio analysis of each company. Use ending balances if average balances are not available. (Round intermediate calculations and final answers to 2 decimal places.)

The 2017 financial statements for Armstrong and Blair companies are summarized below:

Armstrong Company Blair Company
Statement of Financial Position
Cash $ 35,600 $ 34,000
Accounts receivable (net) 34,000 44,500
Inventory 190,000 38,000
Property, plant, and equipment (net) 175,000 450,000
Other non-current assets 97,000 332,500

Total assets $ 531,600 $ 899,000

Current liabilities $ 130,000 $ 57,000
Long-term debt (10%) 89,000 82,000
Share capital 175,000 550,000
Contributed surplus 42,000 132,000
Retained earnings 95,600 78,000

Total liabilities and shareholders equity $ 531,600 $ 899,000

Statement of Earnings
Sales revenue (1/3 on credit) $ 570,000 $ 930,000
Cost of sales (313,500 ) (465,000 )
Expenses (including interest and income tax) (193,800 ) (353,400 )

Net earnings $ 62,700 $ 111,600

Selected data from the 2016 statements follows:

Accounts receivable (net) $ 32,000 $ 52,000
Inventory 80,000 24,000
Long-term debt 89,000 82,000
Other data:
Share price at end of 2017 $ 18 $ 15
Income tax rate 30 % 30 %
Dividends declared and paid in 2017 $ 48,000 $ 270,000
Number of common shares during 2017 15,000 50,000

The companies are in the same line of business and are direct competitors in a large metropolitan area. Both have been in business approximately 10 years, and each has had steady growth. The management of each has a different viewpoint in many respects. Blair Company is more conservative, and as its president said, "We avoid what we consider to be undue risk." Neither company is publicly held. Armstrong Company has an annual audit by an independent auditor, but Blair Company does not.

Required:
1.

Complete a schedule that reflects a ratio analysis of each company. Use ending balances if average balances are not available. (Round intermediate calculations and final answers to 2 decimal places.)

image text in transcribed

Ratio Armstrong Company Blair Company Tests of profitability: Return on equity % % Return on assets % % % % Financial leverage percentage Earnings per share Profit margin per share per share % % Fixed asset turnover times times Tests of liquidity: Cash ratio Current ratio Quick ratio Receivables turnover times times times times Inventory turnover Tests of solvency: Times-interest-earned ratio Debt-to-equity ratio times times Market tests: Pricelearnings ratio Dividend yield ratio % %

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Accounting And Reporting A Global Perspective

Authors: Herve Stolowy, Yuan Ding, Luc Paugam

6th Edition

147376730X, 9781473767300

More Books

Students also viewed these Accounting questions

Question

how many one to one affine ceasar ciphers are there

Answered: 1 week ago

Question

Consider some type of redress for the customer, such as a coupon.

Answered: 1 week ago

Question

Sell the quality of your brand or products.

Answered: 1 week ago