Answered step by step
Verified Expert Solution
Question
1 Approved Answer
The 2017 financial statements for Armstrong and Blair companies are summarized below: Armstrong Blair Company Company Statement of Financial Position Cash $ 35,100 $ 23,000
The 2017 financial statements for Armstrong and Blair companies are summarized below: Armstrong Blair Company Company Statement of Financial Position Cash $ 35,100 $ 23,000 Accounts receivable (net) 45,100 31,000 Inventory 105,100 39,000 Property, plant, and equipment (net) 145,100 410,000 Other non-current assets 86,000 310,000 Total assets $ 416,400 $ 813,000 Current liabilities Long-term debt (10%) Share capital Contributed surplus Retained earnings $ 102,500 65,000 152,000 31,000 65,900 $ 48,000 72,500 510,000 121,000 61,500 Total liabilities and shareholders' equity $ 416,400 $ 813,000 Statement of Earnings Sales revenue (1/3 on credit) Cost of sales Expenses (including interest and income tax) $ 460,000 (253,000) (156,400) $820,000 (410,000) (311,600) Net earnings $ 50,600 $ 98,400 Selected data from the 2016 statements follows: $ 21,000 91,000 65,000 $ 41,000 46,000 72,500 Accounts receivable (net) Inventory Long-term debt Other data: Share price at end of 2017 Income tax rate Dividends declared and paid in 2017 Number of common shares during 2017 $ 18 30% $ 37,000 15,000 $ 15 30% $160,000 50,000 $ 21,000 91,000 65,000 $ 41,000 46,000 72,500 Accounts receivable (net) Inventory Long-term debt Other data: Share price at end of 2017 Income tax rate Dividends declared and paid in 2017 Number of common shares during 2017 $ 18 30% $ 37,000 15,000 $ 15 30% $160,000 50,000 The companies are in the same line of business and are direct competitors in a large metropolitan area. Both have been in business approximately 10 years, and each has had steady growth. The management of each has a different viewpoint in many respects. Blair Company is more conservative, and as its president said, "We avoid what we consider to be undue risk." Neither company is publicly held. Armstrong Company has an annual audit by an independent auditor, but Blair Company does not. Required: 1. Complete a schedule that reflects a ratio analysis of each company. Use ending balances if average balances are not available. (Round intermediate calculations and final answers to 2 decimal places.) Armstrong Company Blair Company % % % % % % per share % per share % times times Ratio Tests of profitability: Return on equity Return on assets Financial leverage percentage Earnings per share Profit margin Fixed asset turnover Tests of liquidity: Cash ratio Current ratio Quick ratio Receivables turnover Inventory turnover Tests of solvency: Times-interest-earned ratio Debt-to-equity ratio Market tests Price/earnings ratio Dividend yield ratio times times times times times times % %
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started