Question
The 2017 financial statements for Growth Industries are presented below. INCOME STATEMENT, 2017 Sales $ 250,000 Costs 175,000 EBIT $ 75,000 Interest expense 15,000 Taxable
The 2017 financial statements for Growth Industries are presented below.
INCOME STATEMENT, 2017 | |||||||
Sales | $ | 250,000 | |||||
Costs | 175,000 | ||||||
EBIT | $ | 75,000 | |||||
Interest expense | 15,000 | ||||||
Taxable income | $ | 60,000 | |||||
Taxes (at 35%) | 21,000 | ||||||
Net income | $ | 39,000 | |||||
Dividends | $ | 23,400 | |||||
Addition to retained earnings | 15,600 | ||||||
BALANCE SHEET, YEAR-END, 2017 | |||||||||
Assets | Liabilities | ||||||||
Current assets | Current liabilities | ||||||||
Cash | $ | 8,000 | Accounts payable | $ | 15,000 | ||||
Accounts receivable | 13,000 | Total current liabilities | $ | 15,000 | |||||
Inventories | 29,000 | Long-term debt | 150,000 | ||||||
Total current assets | $ | 50,000 | Stockholders equity | ||||||
Net plant and equipment | 190,000 | Common stock plus additional paid-in capital | 15,000 | ||||||
Retained earnings | 60,000 | ||||||||
Total assets | $ | 240,000 | Total liabilities and stockholders' equity | $ | 240,000 | ||||
Sales and costs are projected to grow at 40% a year for at least the next 4 years. Both current assets and accounts payable are projected to rise in proportion to sales. The firm is currently operating at 70% capacity, so it plans to increase fixed assets in proportion to sales. Interest expense will equal 10% of long-term debt outstanding at the start of the year. The firm will maintain a dividend payout ratio of 0.60.
What is the required external financing over the next year? (Negative amounts should be indicated by a minus sign.) Not (-27,600)!
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started