Question
The 2017 financial statements for Growth Industries are presented below. INCOME STATEMENT, 2017 Sales $ 220,000 Costs 160,000 EBIT $ 60,000 Interest expense 12,000 Taxable
The 2017 financial statements for Growth Industries are presented below.
INCOME STATEMENT, 2017
Sales $ 220,000
Costs 160,000
EBIT $ 60,000
Interest expense 12,000
Taxable income $ 48,000
Taxes (at 35%) 16,800
Net income $ 31,200
Dividends $ 18,720
Addition to retained earnings 12,480
BALANCE SHEET, YEAR-END, 2017
Assets Liabilities
Current assets Current liabilities
Cash $ 5,000 Accounts payable $ 12,000
Accounts receivable 10,000 Total current liabilities $ 12,000
Inventories 25,000 Long-term debt 120,000
Total current assets $ 40,000 Stockholders' equity
Net plant and equipment 160,000 Common stock plus additional paid-in capital 15,000
Retained earnings 53,000
Total assets $ 200,000 Total liabilities and stockholders' equity $ 200,000
Sales and costs are projected to grow at 40% a year for at least the next 4 years. Both current assets and accounts payable are projected to rise in proportion to sales. The firm is currently operating at 70% capacity, so it plans to increase fixed assets in proportion to sales. Interest expense will equal 10% of long-term debt outstanding at the start of the year. The firm will maintain a dividend payout ratio of 0.60.
What is the required external financing over the next year?(Enter excess cash as a negative number with a minus sign.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started