Question
The 2017 financial statements for Smart Industries are presented below. INCOME STATEMENT, 2017Sales$210,000Costs155,000EBIT$55,000Interest expense11,000Taxable income$44,000Taxes (at 35%)15,400Net income$28,600Dividends$14,300Addition to retained earnings14,300 BALANCE SHEET, YEAR-END, 2017AssetsLiabilitiesCurrent
The 2017 financial statements for Smart Industries are presented below.
INCOME STATEMENT, 2017Sales$210,000Costs155,000EBIT$55,000Interest expense11,000Taxable income$44,000Taxes (at 35%)15,400Net income$28,600Dividends$14,300Addition to retained earnings14,300
BALANCE SHEET, YEAR-END, 2017AssetsLiabilitiesCurrent assetsCurrent liabilitiesCash$4,000Accounts payable$11,000Accounts receivable9,000Total current liabilities$11,000Inventories27,000Long-term debt110,000Total current assets$40,000Stockholders' equityNet plant and equipment150,000Common stock plus additional paid-in capital15,000Retained earnings54,000Total assets$190,000Total liabilities and stockholders' equity$190,000
Sales and costs are projected to grow at 20% a year for at least the next 4 years. Both current assets and accounts payable are projected to rise in proportion to sales. The firm is currently operating at 75% capacity, so it plans to increase fixed assets in proportion to sales. Interest expense will equal 10% of long-term debt outstanding at the start of the year. The firm will maintain a dividend payout ratio of 0.50.
What is the required external financing over the next year?
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started