Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The 2017and 2016 balance sheets of WilsonWilsonCorporation follow. The 2017 income statement is also provided. WilsonWilso had no non cash investing and financing transactions during

The 2017and 2016 balance sheets of WilsonWilsonCorporation follow. The 2017 income statement is also provided. WilsonWilso had no non cash investing and financing transactions during 2017.During the year, the company sold equipment for $15,800,which had originally cost $13,600 and had a book value of $11,800.The company did not issue any notes payable during the year but did issue common stock for $37,000.The company purchased plant assets and long-term investments with cash.

Wilson Corporation

Income Statement

For the Year Ended December 31, 2017

Sales revenues

$348,000

Less: Cost of goods sold

77,000

Gross profit

$271,000

Less operating expenses:

Salaries and wages expense

$25,000

Depreciation expense

4,000

Other operating expenses

12,500

Total operating expenses

41,500

Operating income

$229,500

Plus other income and less other expenses:

Interest expense

9,300

Gain on sale of PP&E

4,000

Total other income and expenses

5,300

Income before income taxes

224,200

Less: Income tax expense

37,300

Net income

$186,900

Wilson Corporation

Comparative Balance Sheets

December 31, 2017 and 2016

Assets

2017

2016

Current assets:

Cash

$52,000

$24,000

Accounts receivable

32,100

29,500

Inventory

86,200

94,200

Prepaid insurance

3,400

2,500

Total current assets

$173,700

$150,200

Property, plant, and equipment

153,000

139,000

Less: Accumulated depreciation

(30,000)

(27,800)

Investments

118,000

0

Total assets

$414,700

$261,400

Liabilities

Current liabilities:

Accounts payable

$33,500

$36,100

Wages payable

2,600

7,700

Interest payable

2,500

0

Income taxes payable

6,200

0

Other accrued expenses payable

18,700

22,600

Total current liablities

$63,500

$66,400

Long-term liabilities

73,000

119,000

Total liabilities

$136,500

$185,400

Stockholders' equity

Common stock

$108,000

$71,000

Retained earnings

170,200

5,000

Total stockholders' equity

$278,200

$76,000

Total liabilities and equity

$414,700

$261,400

PrintDone

1. Prepare the statement of cash flows for WilsonWilson Corporation for 2017 using the indirect method.

2. Evaluate the company's cash flows for the year. Discuss each of the categories of cash flows in your response.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Introduction To Management Accounting Chapters 1 To 14

Authors: Charles T Horngren, Gary L Sundem, William O Stratton, Dave Burgstahler, Jeff Schatzberg

15th Edition

0136102778, 9780136102779

More Books

Students also viewed these Accounting questions

Question

7 How can a culture encourage ethical (or unethical) behaviour?

Answered: 1 week ago