Question
The 2019 financial statements for Growth Industries are presented below. INCOME STATEMENT, 2019 Sales $340,000 Costs 220,000 EBIT $120,000 Interest expense 24,000 Taxable income $96,000
The 2019 financial statements for Growth Industries are presented below.
INCOME STATEMENT, 2019
Sales $340,000
Costs 220,000
EBIT $120,000
Interest expense 24,000
Taxable income $96,000
Taxes (at 21%) 20,160
Net income $75,840
Dividends $22,752
Addition to retained earnings $53,088
BALANCE SHEET, YEAR-END, 2019
Assets Liabilities
Current assets Current liabilities
Cash $3,000 Accounts payable $10,000
Accounts receivable8,000 Total current liabilities $10,000
Inventories29,000 Long-term debt 240,000
Total current assets$40,000 Stockholders' equity
Net plant and equipment280,000 Common stock plus additional paid-in capital15,000
Retained earnings55,000
Total assets $320,000 Total liabilities plus stockholders' equity $320,000
Sales and costs are projected to grow at 40% a year for at least the next 4 years. Both current assets and accounts payable are projected to rise in proportion to sales. The firm is currently operating at 70% capacity, so it plans to increase fixed assets in proportion to sales. Interest expense will equal 10% of long-term debt outstanding at the start of the year. The firm will maintain a dividend payout ratio of 0.30.
What is the required external financing over the next year?(Enter excess cash as a negative number with a minus sign.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started