Question
The 2019 financial statements for Growth Industries are presented below. INCOME STATEMENT, 2019 Sales $400,000 Costs 250,000 EBIT $150,000 Interest expense 30,000 Taxable income $120,000T
The 2019 financial statements for Growth Industries are presented below.
INCOME STATEMENT, 2019
Sales $400,000
Costs 250,000
EBIT $150,000
Interest expense 30,000
Taxable income $120,000T
axes (at 21%) 25,200
Net income $94,800
Dividends $47,400
Addition to retained earnings $47,400
BALANCE SHEET, YEAR-END, 2019
Assets Liabilities
Current assets Current liabilities
Cash $9,000 Accounts payable $16,000
Accounts receivable 14,000 Total current liabilities $16,000
Inventories 27,000 Long-term debt 300,000
Total current assets $50,000 Stockholders' equity
Net plant and equipment 340,000 Common stock plus additional paid-in capital 15,000
Retained earnings 59,000
Total assets $390,000 Total liabilities plus stockholders' equity $390,000
Sales and costs are projected to grow at 30% a year for at least the next 4 years. Both current assets and accounts payable are projected to rise in proportion to sales. The firm is currently operating at 75% capacity, so it plans to increase fixed assets in proportion to sales. Interest expense will equal 10% of long-term debt outstanding at the start of the year. The firm will maintain a dividend payout ratio of 0.50.
What is the required external financing over the next year?(Enter excess cash as a negative number with a minus sign.)
External Financing _______________
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started