Question
The 2019 financial statements for Growth Industries are presented below. INCOME STATEMENT, 2019 Sales $ 260,000 Costs 180,000 EBIT $ 80,000 Interest expense 16,000 Taxable
The 2019 financial statements for Growth Industries are presented below.
INCOME STATEMENT, 2019
Sales $ 260,000
Costs 180,000
EBIT $ 80,000
Interest expense 16,000
Taxable income $ 64,000
Taxes (at 21%) 13,440
Net income $ 50,560
Dividends $ 15,168
Addition to retained earnings $ 35,392
BALANCE SHEET, YEAR-END, 2019
Assets Liabilities Current assets Current liabilities
Cash $ 9,000 Accounts payable $ 16,000 Accounts receivable 14,000 Total current liabilities $ 16,000 Inventories 27,000 Long-term debt 160,000 Total current assets $ 50,000 Stockholders equity Net plant and equipment 200,000 Common stock plus additional paid-in capital 15,000 Retained earnings 59,000 Total assets $ 250,000 Total liabilities plus stockholders' equity $ 250,000
Sales and costs are projected to grow at 20% a year for at least the next 4 years. Both current assets and accounts payable are projected to rise in proportion to sales. The firm is currently operating at 75% capacity, so it plans to increase fixed assets in proportion to sales. Interest expense will equal 10% of long-term debt outstanding at the start of the year. The firm will maintain a dividend payout ratio of 0.30. What is the required external financing over the next year? (Enter excess cash as a negative number with a minus sign.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started