Answered step by step
Verified Expert Solution
Link Copied!

Question

...
1 Approved Answer

The 2020 and 2019 comparative Balance Sheets and 2020 Income Statement of Lorna Jewelry Corp. follow: Lorna Jewelry Corp. Comparative Balance Sheets December 31 Increase

  1. The 2020 and 2019 comparative Balance Sheets and 2020 Income Statement of Lorna Jewelry Corp. follow:

Lorna Jewelry Corp. Comparative

Balance Sheets

December 31

Increase

2020

2019

(Decrease)

Current assets:

Cash and cash equivalents

$17,600

$5,000

$12,600

Accounts receivable

45,500

44,500

1,000

Inventories

79,100

67,500

11,600

Prepaid expenses

2,100

6,000

(3,900)

PPE:

Land

69,100

21,900

47,200

Equipment, net

53,100

49,200

3,900

Total assets

$266,500

$194,100

$72,400

Current liabilities:

Accounts payable

$35,800

$25,600

$10,200

Salary payable

22,000

15,600

6,400

Other accrued liabilities

22,900

24,200

(1,300)

Long-term liabilities:

Notes payable

50,000

37,000

13,000

Shareholders equity:

Share capital, no-par

88,600

64,300

24,300

Retained earnings

47,200

27,400

19,800

Total liabilities and shareholders equity

$266,500

$194,100

$72,400

Lorna Jewelry Corp. Income Statement

Year Ended December 31, 2020

Revenues:

Sales revenue

$448,000

Expenses:

Cost of goods sold

$185,300

Salary expense

76,800

Depreciation expense

17,500

Other operating expense

49,700

Interest expense

24,900

Income tax expense

29,800

Total expenses

384,000

Net income

$64,000

Lorna Jewelry had no noncash investing and financing transactions during 2020. During the year, there were no sales of land or equipment, no payment of notes payable, no retirements of shares, and no treasury share transactions.

Requirements:

Prepare the 2020 statement of cash flows, formatting operating activities by using the indirect method.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Fundamentals of Cost Accounting

Authors: William Lanen, Shannon Anderson, Michael Maher

3rd Edition

978-0077398194

Students also viewed these Accounting questions