Question
The 2020 financial statements of Outdoor Waterworks Inc. follow: Outdoor Waterworks Inc. Income Statement For Year Ended December 31, 2020 Net sales $ 996,000 Cost
The 2020 financial statements of Outdoor Waterworks Inc. follow:
Outdoor Waterworks Inc. | |||
Income Statement | |||
For Year Ended December 31, 2020 | |||
Net sales | $ | 996,000 | |
Cost of goods sold: | |||
Inventory, Dec. 31, 2019 | $ | 76,860 | |
Purchases | 603,840 | ||
Goods available for sale | $ | 680,700 | |
Inventory, Dec. 31, 2020 | 59,490 | ||
Cost of goods sold | 621,210 | ||
Gross profit from sales | $ | 374,790 | |
Operating expenses | 276,360 | ||
Operating profit | $ | 98,430 | |
Interest expense | 11,700 | ||
Profit before taxes | $ | 86,730 | |
Income taxes | 19,014 | ||
Profit | $ | 67,716 | |
Outdoor Waterworks Inc. | |||
Balance Sheet | |||
December 31, 2020 | |||
Assets | |||
Cash | $ | 22,500 | |
Current non-strategic investments | 24,840 | ||
Accounts receivable, net | 52,380 | ||
Notes receivable | 10,860 | ||
Inventory | 59,490 | ||
Prepaid expenses | 5,820 | ||
Plant and equipment, net | 328,020 | ||
Total assets | $ | 503,910 | |
Liabilities and Equity | |||
Accounts payable | $ | 48,960 | |
Accrued wages payable | 6,300 | ||
Income taxes payable | 7,050 | ||
Long-term note payable, secured by mortgage on plant | 114,900 | ||
Common shares, 160,000 shares | 193,500 | ||
Retained earnings | 133,200 | ||
Total liabilities and equity | $ | 503,910 | |
Assume all sales were on credit. Also assume the long-term note payable is due in 2023, with no current portion. On the December 31, 2019, balance sheet, the assets totalled $434,220, common shares were $193,500, and retained earnings were $108,540. Required: Calculate the following: (Use 365 days in a year. Do not round your intermediate calculations. Round the answers to 2 decimal places.)
Analysis Component: Identify whether the ratios calculated above are favourable or unfavourable to the industry averages.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started