Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The 2020 financial statements of Outdoor Waterworks Inc. follow: Outdoor Waterworks Inc. Income Statement For Year Ended December 31, 2020 Net sales $ 1,126,000 Cost

The 2020 financial statements of Outdoor Waterworks Inc. follow:

Outdoor Waterworks Inc.
Income Statement
For Year Ended December 31, 2020
Net sales $ 1,126,000
Cost of goods sold:
Inventory, Dec. 31, 2019 $ 83,360
Purchases 616,840
Goods available for sale $ 700,200
Inventory, Dec. 31, 2020 61,440
Cost of goods sold 638,760
Gross profit from sales $ 487,240
Operating expenses 289,360
Operating profit $ 197,880
Interest expense 13,000
Profit before taxes $ 184,880
Income taxes 19,664
Profit $ 165,216
Outdoor Waterworks Inc.
Balance Sheet
December 31, 2020
Assets
Cash $ 23,800
Current non-strategic investments 26,400
Accounts receivable, net 53,680
Notes receivable 12,160
Inventory 61,440
Prepaid expenses 6,080
Plant and equipment, net 334,520
Total assets $ 518,080
Liabilities and Equity
Accounts payable $ 49,480
Accrued wages payable 6,560
Income taxes payable 7,440
Long-term note payable, secured by mortgage on plant 118,800
Common shares, 160,000 shares 200,000
Retained earnings 135,800
Total liabilities and equity $ 518,080

Assume all sales were on credit. Also assume the long-term note payable is due in 2023, with no current portion. On the December 31, 2019, balance sheet, the assets totalled $440,720, common shares were $200,000, and retained earnings were $112,440. Required: Calculate the following: (Use 365 days in a year. Do not round your intermediate calculations. Round the answers to 2 decimal places.)

a. Current ratio to 1
b. Quick ratio to 1
c. Days sales uncollected days
d. Inventory turnover times
e. Days sales in inventory days
f. Ratio of pledged plant assets to secured liabilities to 1
g. Times interest earned times
h. Profit margin %
i. Total asset turnover times
j. Return on total assets %
k. Return on common shareholders equity %

Analysis Component: Identify whether the ratios calculated above are favourable or unfavourable to the industry averages.

Industry Average
a. Current ratio 1.6:1
b. Quick ratio 1.1:1
c. Days sales uncollected 21 days
d. Inventory turnover 5 times
e. Days sales in inventory 70 days
f. Ratio of pledged plant assets to secured liabilities 1.4:1
g. Times interest earned 50 times
h. Profit margin 14 %
i. Total asset turnover 2.3 times
j. Return on total assets 20 %
k. Return on common shareholders equity 32.7 %

Unfavourable

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Auditing Cases

Authors: Frank A. Buckless, Mark. S. Beasley, Steven M. Glover, Douglas F. Prawitt

1st Edition

978-0130800015

More Books

Students also viewed these Accounting questions