Question
The 2023 financial statements of Outdoor Waterworks Inc. follow: Outdoor Waterworks Inc. Income Statement For Year Ended December 31, 2023 Net sales Cost of goods
The 2023 financial statements of Outdoor Waterworks Inc. follow:
Outdoor Waterworks Inc.
Income Statement
For Year Ended December 31, 2023
Net sales
Cost of goods sold:
$1,126,000
Inventory, Dec. 31, 2022
$
Purchases
83, 360
Goods available for sale
616,840
Inventory, Dec. 31, 2023
$ 700,200
61,440
Cost of goods sold
638, 760
Gross profit from sales
$
487,240
Operating expenses
289, 360
Operating profit
$
197,880
Interest expense
13,000
Profit before taxes
$
184,880
Income taxes
19, 664
Profit
$
165,216
Outdoor Waterworks Inc.
Balance Sheet
December 31, 2023
Assets
Cash
Current non-strategic investments
Accounts receivable, net
Notes receivable
Inventory
Prepaid expenses
Plant and equipment, net
Total assets
Liabilities and Equity
Accounts payable
Accrued wages payable
Income taxes payable
Long-term note payable, secured by mortgage on
plant
Common shares, 160,000 shares
Retained earnings
Total liabilities and equity
$ 23,800
26,400
53, 680
12,160
61, 440
6,080
334,520
$518,080
$ 49,480
6,560
7,440
118,800
200,000
135,800
$518,080
Assume all sales were on credit. Also assume the long-term note payable is due in 2026, with no current portion. On the December 2022, balance sheet, the assets totalled $440,720, common shares were $200,000, and retained earnings were $112,440.
Required:
places.)
Calculate the following: (Use 365 days in a year. Do not round your intermediate calculations. Round the answers to 2 decimal
- Current ratio
- Quick ratio
- Days' sales uncollected
- Inventory turnover
- Days' sales in inventory
- Ratio of pledged plant assets to secured liabilities
- Times interest earned h. Profit margin
i. Total asset turnover Return on total assets
k. Return on common shareholders' equity
to 1
to 1
days
times davs to 1 times
%
times
%
Analysis Component:
Identify whether the ratios calculated above are favourable or unfavorable to the industry averages.
Ices
- Current ratio
- Quick ratio
- Days' sales uncollected
- Inventory turnover
- Days' sales in inventory
- Ratio of pledged plant assets to secured liabilities
- Times interest earned
- Profit margin Total asset turnover
j.
Return on total assets
k. Return on common shareholders' equity
Industry
Average
1.6:1
1.1:1
21 days
5 times
70 days
1.4:1
50 times
14%
2.3 times
20%
32.7 %
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started