Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The 2023 financial statements of Outdoor Waterworks Inc. follow: Outdoor Waterworks Inc. Income Statement For Year Ended December 31, 2023 Net sales Cost of

image text in transcribedimage text in transcribedimage text in transcribedimage text in transcribed

The 2023 financial statements of Outdoor Waterworks Inc. follow: Outdoor Waterworks Inc. Income Statement For Year Ended December 31, 2023 Net sales Cost of goods sold: Inventory, Dec. 31, 2022 Purchases Goods available for sale Inventory, Dec. 31, 2023 Cost of goods sold Gross profit from sales Operating expenses Operating profit Interest expense Profit before taxes Income taxes Profit $1,096,000 $ 81,860 613,840 $ 695,700 60,990 634,710 $ 461,290 286,360 $ 174,930 12,700 $ 162,230 19,514 $ 142,716 Outdoor Waterworks Inc. Balance Sheet December 31, 2023 Assets Cash $ 23,500 Current non-strategic investments 26,040 Accounts receivable, net 53,380 Notes receivable 11,860 Inventory 60,990 Prepaid expenses 6,020 Plant and equipment, net 333,020 Total assets $514,810 Liabilities and Equity Accounts payable Accrued wanes navahle $49,360 6500 Assets December 31, 2023 Cash Current non-strategic investments $ 23,500 26,040 Accounts receivable, net Notes receivable Inventory Prepaid expenses Plant and equipment, net Total assets Liabilities and Equity 53,380 11,860 60,990 6,020 333,020 $514,810 Accounts payable $ 49,360 Accrued wages payable 6,500 Income taxes payable 7,350 Long-term note payable, secured by mortgage on plant 117,900 Common shares, 160,000 shares 198,500 Retained earnings 135,200 Total liabilities and equity $514,810 Assume all sales were on credit. Also assume the long-term note payable is due in 2026, with no current portion. On the December 31, 2022, balance sheet, the assets totalled $439,220, common shares were $198,500, and retained earnings were $111,540. Required: Calculate the following: (Use 365 days in a year. Do not round your intermediate calculations. Round the answers to 2 decimal places.) a Current ratio to 1 b. Quick ratio C. Days' sales uncollected d. Inventory turnover to 1 days + times e Davs' sales in inventory davs S Assume all sales were on credit. Also assume the long-term note payable is due in 2026, with no current portion. On the December 31, 2022, balance sheet, the assets totalled $439,220, common shares were $198,500, and retained earnings were $111,540. Required: Calculate the following: (Use 365 days in a year. Do not round your intermediate calculations. Round the answers to 2 decimal places.) a. Current ratio b. Quick ratio C. Days' sales uncollected d. Inventory turnover e. Days' sales in inventory f. Ratio of pledged plant assets to secured liabilities g Times interest earned to 1 to 1 days times days to 1 times h. Profit margin i. Total asset turnover % times j. Return on total assets % k. Return on common shareholders' equity % Analysis Component: Identify whether the ratios calculated above are favourable or unfavourable to the industry averages. a Current ratio b. Quick ratio c. Days' sales uncollected d. Inventory turnover e. Days' sales in inventory Industry Average 1.6.1 1.1:1 21 days 5 times 70 days f. Ratio of pledged plant assets to secured liabilities 1.4.1 g. Times interest earned 50 times h. Profit margin 14 % i Total asset turnover 2.3 times j. Return on total assets 20 % k. Return on common shareholders' equity 32.7 %

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Cornerstones of Managerial Accounting

Authors: Mowen, Hansen, Heitger

3rd Edition

324660138, 978-0324660135

More Books

Students also viewed these Accounting questions