The account balances of Pacillo Security Services, Inc. as of January 1, Year 3, are shown here: During Year 3, Pacilio Security Services experienced the following transactions: 1. Paid the salaries payable from Year 2 . 2. Paid the balance of $2,000 on the debt owed to the Small Business Government Agency. The loan is interest-free, 3. Performed $32,000 of security services for numerous local events during the year; $21,000 was on account and $11,000 was for cash. 4. On May 1, paid $3,000 for 12 months' rent in advance. 5. Purchased supplies on account for $700. 6. Paid salaries expense for the year of $9,000. 7. Incurred other operating expenses on account, $4,200. 8. On October 1, Year 3 , a customer paid $1,200 for services to be provided over the next 12 months. 9. Collected $19,000 of accounts recelvable during the year. 10. Paid $5,950 on accounts payable. 11. Paid $1,800 of advertising expenses for the year. 12. Paid a cash dividend to the shareholders of $4,650. 13. The market value of the land was determined to be $5,500 at December 31 , Year 3 . Adjustments 14. There was $120 of supplies on hand at the end of the year. 15. Recognized the expired rent. 16. Recognized the earned revenue from Year 2 and transaction no. 8 . 17. Accrued salaries were $1,000 at December 31, Year 3. General Journal tab - Prepare the journal entries to record transactions (1) through (13). Then prepare the necessary adjusting entries (14) through (17) to correctly report net income for the period. Then record the closing entries (18) through (20) as of December 31 , Year 3. General Ledger tab - Each journal entry is posted automatically to the general ledger. Trial Balance tab - The ending balance values from the General Ledger tab flows through to the Trial Balance tab. Income Statement tab - Use the drop-down to select the accounts properly included on the income statement. Statement of Changes in Stockholders' Equity tab - Prepare the statement of changes in stockholders' equity for the year ended December 31 , Year 3. Balance Sheet tab - Prepare a classified Balance Sheet at December 31, Year 3. Statement of Cash flows - Prepare the statement of cash flow for year ended December 31, Year 3. Analysis tab - Use a horizontal statements model to show how each transaction affects the balance sheet, income statement, and statement of cash flows. Each journal entry is posted automatically to the general ledger. The unadjusted, adjusted, or post-closing balances will appear for each account, based on your selection. The ending balance values from the General Ledger tab flows through to the Trial Balance below. The unadjusted, adjusted, or post-closing balances will appear for each account, based on your selection. Year 2018 represents Year 3 from the problem statement. Prepare the statement of cash flow for year ended December 31 , Year 3. (Amounts to be deducted should be indicated with a minus signi )
