Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The accountant for Fanning's Dress Shop prepared the following cash budget. Fanning's desires to maintain a cash balance of $19,000 at the end of

image text in transcribedimage text in transcribedimage text in transcribed

The accountant for Fanning's Dress Shop prepared the following cash budget. Fanning's desires to maintain a cash balance of $19,000 at the end of each month. Funds are assumed to be borrowed and repaid on the last day of each month. Interest is charged at the rate of 1 percent per month. Required a. Complete the cash budget by filling in the missing amounts. b. Determine the amount of net cash flows from operating activities Fanning's will report on the third quarter pro forma statement of cash flows. c. Determine the amount of net cash flows from financing activities Fanning's will report on the third quarter pro forma statement of cash flows. Answer is complete but not entirely correct. Complete this question by entering your answers in the tabs below. Req A Req B and C Complete the cash budget by filling in the missing amounts. Note: Any shortages or repayments should be indicated with a minus sign. Round your answers to the nearest whole dollar amount. Cash Budget Section 1: Cash receipts July August September Beginning cash balance $ 45,000 Add cash receipts 185,000 205,000 $ 19,000 $ 19,000 245,600 Complete this question by entering your answers in the tabs below. Req A Req B and C Complete the cash budget by filling in the missing amounts. Note: Any shortages or repayments should be indicated with a minus sign. Round you amount. Cash Budget July August September Section 1: Cash receipts Beginning cash balance $ 45,000 $ 19,000 $ 19,000 Add cash receipts 185,000 205,000 245,600 Total cash available 230,000 224,000 264,600 Section 2: Cash payments For inventory purchases 168,026 142,730 176,652 For S&A expenses 57,000 63,060 63,932 For interest expense 0 140 9 Total budgeted disbursements 225,026 205,930 240,593 Section 3: Financing activities Surplus (shortage) Borrowing (repayments) 4,974 14,026 18,070 24,007 930 (5,007) Ending cash balance $ 19,000 $ 19,000 $ 19,000 Req A Req B and C > Required a. Complete the cash budget by filling in the missing amounts. b. Determine the amount of net cash flows from operating activities Fanning's will report cash flows. c. Determine the amount of net cash flows from financing activities Fanning's will report C cash flows. Answer is complete but not entirely correct. Complete this question by entering your answers in the tabs below. Req A Req B and C Determine the amount of net cash flows from both operating and financing activities Fanning's pro forma statement of cash flows. Note: Round intermediate calculations and final answers to the nearest whole dollar amount. Net cash (operating activities) Net cash (financing activities) outflow inflow $ (35,800) $ 9,800x < Req A Req B and C

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Fundamental accounting principle

Authors: John J. Wild, Ken W. Shaw, Barbara Chiappetta

21st edition

1259119831, 9781259311703, 978-1259119835, 1259311708, 978-0078025587

More Books

Students also viewed these Accounting questions

Question

3. Show your interest in your students as individuals.

Answered: 1 week ago