Answered step by step
Verified Expert Solution
Question
1 Approved Answer
The accountant for Stuart's Dress Shop prepared the following cash budget. Stuart's desires to maintain a cash balance of $19,000 at the end of
The accountant for Stuart's Dress Shop prepared the following cash budget. Stuart's desires to maintain a cash balance of $19,000 at the end of each month. Funds are assumed to be borrowed and repaid on the last day of each month. Interest is charged at the rate of 2 percent per month. Required . Complete the cash budget by filling in the missing amounts. b. Determine the amount of net cash flows from operating activities Stuart's will report on the third quarter pro forma statement of cash flows. c. Determine the amount of net cash flows from financing activities Stuart's will report on the third quarter pro forma statement of cash flows. Complete this question by entering your answers in the tabs below. Req A Req B and C Complete the cash budget by filling in the missing amounts. Note: Any shortages or repayments should be indicated with a minus sign. Round your answers to the nearest whole dollar amount. Cash Budget July August September Section 1: Cash receipts Beginning cash balance $ 50,000 Add cash receipts Total cash available 195,000 245,000 215,000 255,600 Section 2: Cash payments For inventory purchases 173,026 147,730 181,652 For S&A expenses 62,000 68,060 68,932 For interest expense 0 Total budgeted disbursements 235,026 Section 3: Financing activities Surplus (shortage) Borrowing (repayments) Ending cash balance 9,974 9,026 S 19,000 $ 19,000 $ 19,000 Req A Req B and C Complete this question by entering your answers in the tabs below. Req A Req B and C Determine the amount of net cash flows from both operating and financing activities Stuart's will report on the third quarter pro forma statement of cash flows. Note: Round intermediate calculations and final answers to the nearest whole dollar amount. Net cash (operating activities) Net cash (financing activities) < Req A Req B and C
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started